| Revenue | DKK 16K | -53% |
| EBITDA | DKK 16K | -53% |
| Net profit | DKK -244K | -108% |
| Total assets | DKK 14,1M | -14% |
| Equity | DKK 7,7M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 138 | 139 | 141 | 143 | 142 | 144 | 145 | 150 | 37 | 42 | 35 | 16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | 31 | 44 | 33 | 12 | 53 | 56 | -121 | 41 | 37 | 42 | 35 | 16 |
| Depreciation & amort. | -0 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -21 | -21 | -11 | -11 |
| EBIT | -18 | 13 | 26 | 15 | -6 | 35 | 38 | -139 | 24 | 16 | 21 | 24 | 5 |
| Net financials | -233 | 186 | 375 | 179 | 26 | 471 | 511 | 490 | 586 | 859 | 732 | 3.109 | -273 |
| Profit before tax | -252 | 198 | 401 | 194 | 20 | 506 | 550 | 351 | 610 | 875 | 753 | 3.133 | -268 |
| Tax | -68 | 28 | -44 | -83 | -34 | -31 | -29 | -58 | -26 | -26 | -43 | -76 | -24 |
| Net profit | -183 | 171 | 445 | 277 | 54 | 537 | 578 | 409 | 636 | 901 | 796 | 3.209 | -244 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.005 | 7.528 | 8.170 | 8.618 | 7.646 | 8.409 | 9.090 | 9.591 | 10.843 | 11.676 | 12.433 | 16.489 | 14.140 |
| Equity | 301 | 472 | 917 | 1.194 | 1.083 | 1.620 | 2.198 | 2.608 | 3.243 | 4.144 | 4.940 | 8.149 | 7.675 |
| Long-term debt | 1.433 | 4.438 | 1.282 | 1.240 | 1.198 | 1.150 | 1.102 | 1.049 | 1.001 | 953 | 916 | 875 | 832 |
| Short-term debt | 5.259 | 2.568 | 5.926 | 6.153 | 5.331 | 5.608 | 5.763 | 5.910 | 6.578 | 6.562 | 6.576 | 7.465 | 5.633 |
| Total debt | 11 | 7.006 | 7.208 | 7.393 | 6.529 | 6.757 | 6.865 | 6.959 | 7.580 | 7.516 | 7.493 | 8.339 | 6.466 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2011 | |
| Individual | 33.3% | 33.3% | 2011 | |
| Individual | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Vindahl Andersen | Chairman | 0 companies |