| Revenue | — | — |
| EBITDA | DKK -9K | -120% |
| Net profit | DKK -9K | -121% |
| Total assets | DKK 305K | +1% |
| Equity | DKK 200K | -4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 294 | 861 | 944 | 140 | 63 | 52 | 300 | 5 | 0 | 0 | — |
| Staff expenses | -181 | -585 | -692 | -72 | -36 | -0 | -104 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | 9 | 4 | 27 | 6 | 5 | 174 | -7 | -7 | -4 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | 9 | 4 | 27 | 6 | 5 | 174 | -7 | -7 | -4 | -9 |
| Net financials | 4 | -2 | -0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Profit before tax | -18 | 7 | 4 | 32 | 6 | 5 | 174 | -7 | -7 | -4 | -9 |
| Tax | -4 | 2 | 4 | 8 | -0 | 5 | 38 | -0 | -0 | -0 | -0 |
| Net profit | -13 | 5 | -1 | 24 | 6 | 0 | 136 | -6 | -7 | -4 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 78 | 87 | 243 | 106 | 131 | 151 | 300 | 304 | 301 | 302 | 305 |
| Equity | 55 | 60 | 60 | 84 | 90 | 90 | 226 | 220 | 213 | 209 | 200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 27 | 184 | 23 | 42 | 61 | 36 | 46 | 49 | 54 | 67 |
| Total debt | 23 | 27 | 184 | 23 | 42 | 61 | 36 | 46 | 49 | 54 | 67 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Management | Management | 2011 | — | — |
AL Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERS LASSEN HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
HENRIK TOFTGAARD HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Toftgaard | Management | 0 companies |
| Anders Lassen-Struck | Management | 0 companies |