| Revenue | DKK -16K | -18% |
| EBITDA | DKK -16K | +18% |
| Net profit | DKK 4,1M | +377% |
| Total assets | DKK 7,8M | -32% |
| Equity | DKK 6,3M | +196% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -13 | -14 | -14 | -12 | -15 | -14 | -15 | -13 | -20 | -12 | -20 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 148 | -13 | -14 | -14 | -12 | -15 | -14 | -15 | -13 | -20 | -12 | -20 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 148 | -13 | -14 | -14 | -12 | -15 | -14 | -15 | -13 | -20 | -12 | -20 | -16 |
| Net financials | -1.359 | -853 | -1.014 | 632 | 1.208 | 1.066 | 532 | 390 | -1.504 | 1.487 | 1.977 | -1.400 | 4.165 |
| Profit before tax | -1.211 | -867 | -1.028 | 618 | 1.195 | 1.051 | 518 | 376 | -1.518 | 1.468 | 1.965 | -1.420 | 4.149 |
| Tax | 84 | -58 | -53 | -53 | -55 | -60 | -0 | -133 | -70 | -0 | -151 | 78 | -0 |
| Net profit | -1.295 | -808 | -975 | 671 | 1.250 | 1.112 | 518 | 509 | -1.448 | 1.468 | 2.116 | -1.498 | 4.149 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.441 | 8.782 | 7.965 | 8.807 | 10.256 | 11.588 | 12.401 | 13.220 | 11.898 | 13.630 | 16.025 | 11.501 | 7.799 |
| Equity | -795 | -1.603 | -2.578 | -1.907 | -657 | 455 | 974 | 1.482 | 35 | 1.502 | 3.618 | 2.121 | 6.270 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.236 | 10.385 | 10.543 | 10.714 | 10.913 | 11.132 | 11.427 | 11.738 | 11.863 | 12.127 | 12.407 | 9.381 | 1.530 |
| Total debt | 10.236 | 10.385 | 10.543 | 10.714 | 10.913 | 11.132 | 11.427 | 11.738 | 11.863 | 12.127 | 12.407 | 9.381 | 1.530 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JM RUNGSTED HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
VMT HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Toft Thomsen | Management | 0 companies |
| Jesper Mourier | Board of Directors | 0 companies |
| Ole Philipsen | Chairman | 0 companies |
| Christian Swane Mourier | Chairman | 0 companies |
| Palle Nørgaard | Board of Directors | 0 companies |
| Kim Krull Jørgensen | Chairman | 0 companies |