| Revenue | DKK 3,9M | +13% |
| EBITDA | DKK -878 | -100% |
| Net profit | DKK -100K | -15% |
| Total assets | DKK 3M | +105% |
| Equity | DKK -375K | -36% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 111 | -58 | 1.489 | 3.469 | 3.934 |
| Staff expenses | -31 | -0 | -1.817 | -3.071 | -3.935 |
| EBITDA | 79 | -58 | -328 | 398 | -1 |
| Depreciation & amort. | -0 | -0 | -21 | -21 | -62 |
| EBIT | 79 | -58 | -349 | 377 | -63 |
| Net financials | -13 | 0 | 8 | -438 | -28 |
| Profit before tax | 66 | -58 | -341 | -61 | -91 |
| Tax | 17 | -0 | -81 | 26 | 9 |
| Net profit | 49 | -58 | -260 | -87 | -100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 201 | 166 | 670 | 1.453 | 2.973 |
| Equity | 129 | 72 | -188 | -275 | -375 |
| Long-term debt | 0 | 0 | 76 | 106 | 96 |
| Short-term debt | 72 | 95 | 782 | 1.622 | 3.251 |
| Total debt | 72 | 95 | 858 | 1.728 | 3.347 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Founder | Founder | 2011 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MO Management | Management | 2011 | — | — |
AS Management | Management | 2011 | — | — |
TL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M01 INVEST ApS | Company | 66.7% | 66.7% | 2017 |
TOMNIE ApS | Company | 20.0% | 20.0% | 2017 |
Oott ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Straub-Hamp | Founder | 0 companies |
| Marshoud Freih Tolstrup Dababneh | Chief Executive Officer | 0 companies |
| Mark Ott Nilsen | Management | 0 companies |
| Adam Sebastian Sheikh Hjorth | Management | 0 companies |
| Tommy Lindholm Nielsen | Chief Executive Officer | 0 companies |