| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 0 | — |
| Equity | DKK 0 | — |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 590 | 632 | 786 | 782 | 957 | 2.140 | 2.170 | 2.211 | 0 | 0 | 0 | 0 |
| Staff expenses | -543 | -487 | -702 | -756 | -917 | -886 | -839 | -783 | -25 | -0 | -0 | -0 |
| EBITDA | 46 | 145 | 84 | 26 | 41 | 61 | 7 | 22 | -71 | 0 | 0 | 0 |
| Depreciation & amort. | -32 | -28 | -31 | -31 | -31 | -29 | -0 | -28 | -0 | -0 | -0 | -0 |
| EBIT | 14 | 117 | 53 | -5 | 10 | 32 | 7 | -7 | -71 | 0 | 0 | 0 |
| Net financials | -19 | -17 | -13 | -17 | -4 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit before tax | -5 | 100 | 40 | -21 | 6 | 32 | 7 | -7 | -72 | 0 | 0 | 0 |
| Tax | -1 | 25 | 12 | 1 | 1 | -8 | 2 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -4 | 75 | 28 | -22 | 6 | 40 | 5 | -7 | -72 | 0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 377 | 360 | 372 | 417 | 470 | 435 | 392 | 339 | 0 | 0 | 0 | 0 |
| Equity | 76 | 151 | 179 | 157 | 163 | 202 | 207 | 143 | 0 | 0 | 0 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 301 | 194 | 175 | 242 | 291 | 211 | 161 | 173 | 0 | 0 | 0 | 0 |
| Total debt | 301 | 194 | 175 | 242 | 291 | 211 | 161 | 173 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2012 | — | — |
DT Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Alexia Karassavidis Trolle | Management | 0 companies |
| Demetre Theonas | Management | 0 companies |