| Revenue | DKK -565K | -41% |
| EBITDA | DKK -923K | +25% |
| Net profit | DKK 1,3M | -98% |
| Total assets | DKK 27,6M | -69% |
| Equity | DKK 26,8M | -70% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 96 | 306 | -656 | -297 | 3.830 | 3.185 | -182 | 443 | -296 | -952 | -565 |
| Staff expenses | -0 | -0 | -431 | -33 | -0 | -0 | -0 | -0 | -0 | -0 | -287 | -358 |
| EBITDA | -19 | 63 | 4.248 | -688 | 3.363 | 3.830 | 3.185 | -182 | 388 | -396 | -1.238 | -923 |
| Depreciation & amort. | -0 | -0 | -2.186 | -0 | -1.830 | -0 | -0 | -4 | -17 | -9 | -9 | -13 |
| EBIT | -19 | 63 | 2.062 | -688 | 1.533 | 3.830 | 3.185 | -186 | 371 | -405 | -1.247 | -936 |
| Net financials | 0 | 1 | 10 | 219 | 85 | 392 | 337 | 127 | -53 | -252 | 81.195 | 2.241 |
| Profit before tax | -19 | 64 | 2.071 | -470 | 1.618 | 4.223 | 3.521 | -59 | 319 | -656 | 79.948 | 1.305 |
| Tax | -4 | 16 | -26 | -77 | 103 | -0 | -0 | 56 | -0 | -0 | -1 | -0 |
| Net profit | -14 | 48 | 2.097 | -393 | 1.515 | 4.223 | 3.521 | -115 | 319 | -656 | 79.949 | 1.305 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70 | 138 | 2.394 | 1.843 | 3.482 | 7.705 | 11.274 | 11.197 | 11.420 | 10.768 | 90.133 | 27.554 |
| Equity | 66 | 113 | 2.211 | 1.818 | 3.461 | 7.684 | 11.205 | 11.090 | 11.259 | 10.603 | 89.902 | 26.840 |
| Long-term debt | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 24 | 183 | 25 | 21 | 21 | 68 | 107 | 161 | 165 | 231 | 715 |
| Total debt | 4 | 24 | 183 | 25 | 21 | 21 | 68 | 107 | 161 | 165 | 231 | 715 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 2015 | — | — |
AE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
AS Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 | |
Alles Klar ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Andersen | Management | 0 companies |
| Agnete Elisabeth Purup | Chief Executive Officer | 0 companies |
| Andreas Salmony | Unofficial title | 0 companies |