| Revenue | DKK -11K | +25% |
| EBITDA | DKK -11K | -25% |
| Net profit | DKK 5K | +132% |
| Total assets | DKK 139K | +16% |
| Equity | DKK -76K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -10 | -26 | 5 | -6 | -9 | -6 | -5 | -5 | -5 | -8 | -9 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -26 | 5 | -6 | -9 | -6 | -2 | -5 | -5 | -8 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -26 | 5 | -6 | -9 | -6 | -2 | -5 | -5 | -8 | -9 | -11 |
| Net financials | -199 | 0 | 169 | 31 | -200 | 4 | 3 | -4 | 0 | 1 | -10 | -7 | 16 |
| Profit before tax | -208 | -10 | 143 | 37 | -206 | -5 | -3 | -6 | -5 | -4 | -18 | -16 | 5 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 |
| Net profit | -208 | -10 | 143 | 37 | -206 | -5 | -3 | -6 | -5 | -4 | -18 | -16 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 | 8 | 170 | 203 | 251 | 205 | 171 | 171 | 149 | 180 | 145 | 120 | 139 |
| Equity | 12 | 2 | 145 | 181 | -25 | -29 | -33 | -38 | -43 | -47 | -65 | -81 | -76 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 6 | 25 | 21 | 276 | 235 | 204 | 209 | 192 | 227 | 210 | 201 | 215 |
| Total debt | 5 | 6 | 25 | 21 | 276 | 235 | 204 | 209 | 192 | 227 | 210 | 201 | 215 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|