| Revenue | DKK 4,4M | +5% |
| EBITDA | DKK 905K | -25% |
| Net profit | DKK 157K | -41% |
| Total assets | DKK 13,8M | +1% |
| Equity | DKK 4M | +4% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 348 | 1.493 | 2.132 | 3.749 | 4.996 | 5.197 | 3.641 | 5.195 | 3.920 | 3.100 | 4.938 | 4.241 | 4.439 |
| Staff expenses | -0 | -747 | -1.203 | -2.066 | -3.093 | -2.893 | -3.053 | -4.167 | -3.858 | -2.800 | -2.905 | -3.042 | -3.534 |
| EBITDA | 348 | 76 | 325 | 1.029 | 1.903 | 2.304 | 588 | 1.028 | 62 | 300 | 2.033 | 1.199 | 905 |
| Depreciation & amort. | -0 | -34 | -71 | -73 | -148 | -204 | -311 | -393 | -453 | -426 | -462 | -560 | -490 |
| EBIT | 348 | 42 | 254 | 956 | 1.755 | 2.101 | 276 | 635 | -391 | -126 | 1.571 | 640 | 415 |
| Net financials | -16 | -85 | -89 | -84 | -89 | -71 | -117 | -240 | -234 | -197 | -226 | -299 | -221 |
| Profit before tax | 332 | -32 | 165 | 872 | 1.666 | 2.030 | 159 | 395 | -626 | -323 | 1.345 | 341 | 194 |
| Tax | 89 | 6 | 51 | 193 | 374 | 452 | 39 | 94 | -116 | -61 | 290 | 74 | 37 |
| Net profit | 243 | -37 | 113 | 679 | 1.292 | 1.578 | 121 | 301 | -510 | -262 | 1.055 | 267 | 157 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.898 | 4.748 | 5.907 | 6.832 | 7.626 | 7.896 | 12.105 | 11.065 | 12.230 | 12.267 | 14.581 | 13.657 | 13.813 |
| Equity | 323 | 285 | 399 | 1.078 | 2.370 | 3.948 | 4.068 | 3.269 | 2.759 | 2.497 | 3.552 | 3.818 | 3.976 |
| Long-term debt | 0 | 2.385 | 2.226 | 2.061 | 1.889 | 1.644 | 3.238 | 4.247 | 3.029 | 2.531 | 2.658 | 2.077 | 1.490 |
| Short-term debt | 1.576 | 2.077 | 3.258 | 3.665 | 3.313 | 2.220 | 4.688 | 3.419 | 6.417 | 7.183 | 8.175 | 7.549 | 8.147 |
| Total debt | 1.576 | 4.463 | 5.484 | 5.726 | 5.202 | 3.864 | 7.926 | 7.665 | 9.446 | 9.714 | 10.833 | 9.626 | 9.638 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YK Management | Management | 2012 | — | — |
HL Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MEVLANA HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Yakup Kara | Management | 0 companies |
| Hans Ludvig Lassen | Chief Executive Officer | 0 companies |