| Revenue | DKK -16K | -18% |
| EBITDA | DKK -16K | +18% |
| Net profit | DKK 838K | +254% |
| Total assets | DKK 19,3M | +3% |
| Equity | DKK 2,5M | +49% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -21 | -28 | -24 | -59 | — | -62 | -2 | -52 | -20 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -22 | -1.686 | -215 | -106 | -112 | -59 | 1.585 | -62 | -2 | -52 | -20 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -22 | -1.686 | -215 | -106 | -112 | -59 | 1.585 | -62 | -2 | -52 | -20 | -16 |
| Net financials | 199 | 263 | -1.411 | 110 | 7 | 155 | -38 | -917 | 1.239 | -190 | -1.058 | -760 | 807 |
| Profit before tax | 182 | 242 | -3.097 | -105 | -99 | 43 | -97 | 668 | 1.177 | -192 | -1.110 | -779 | 791 |
| Tax | 46 | 61 | -167 | 19 | -5 | 29 | -59 | -99 | 101 | -42 | -244 | -234 | -47 |
| Net profit | 137 | 181 | -2.930 | -124 | -94 | 15 | -38 | 766 | 1.076 | -150 | -866 | -545 | 838 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.818 | 8.376 | 3.902 | 4.407 | 6.719 | 6.832 | 8.454 | 9.857 | 13.258 | 21.144 | 20.170 | 18.724 | 19.273 |
| Equity | 4.165 | 4.345 | 1.416 | 1.292 | 1.197 | 1.212 | 1.413 | 2.179 | 3.255 | 3.105 | 2.239 | 1.694 | 2.532 |
| Long-term debt | 2.500 | 2.133 | 0 | 0 | 0 | 0 | 0 | 0 | 3.500 | 8.900 | 11.300 | 9.675 | 9.579 |
| Short-term debt | 154 | 1.897 | 2.486 | 3.115 | 5.522 | 5.620 | 7.042 | 7.678 | 6.503 | 9.138 | 6.630 | 7.355 | 7.162 |
| Total debt | 2.654 | 4.030 | 2.486 | 3.115 | 5.522 | 5.620 | 7.042 | 7.678 | 10.003 | 18.038 | 17.930 | 17.030 | 16.742 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|