| Revenue | DKK 945K | -4% |
| EBITDA | DKK -1,4M | -6% |
| Net profit | DKK -1,4M | -25% |
| Total assets | DKK 1,1M | -17% |
| Equity | DKK -8,6M | -20% |
| Employees | 18 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -696 | -859 | 946 | 800 | 884 | 892 | 482 | 652 | 178 | 369 | 735 | 1.187 | 986 | 945 |
| Staff expenses | -963 | -1.047 | -1.007 | -978 | -1.093 | -1.433 | -1.261 | -1.099 | -850 | -1.307 | -1.733 | -2.310 | -2.265 | -2.303 |
| EBITDA | 274 | 226 | -61 | -177 | -208 | -542 | -779 | -447 | -672 | -939 | -998 | -1.123 | -1.280 | -1.358 |
| Depreciation & amort. | -4 | -19 | -24 | -24 | -24 | -22 | -8 | -5 | -5 | -5 | -5 | -4 | -2 | -2 |
| EBIT | 271 | 207 | -84 | -201 | -232 | -564 | -787 | -452 | -676 | -943 | -1.002 | -1.127 | -1.282 | -1.360 |
| Net financials | -7 | 25 | -19 | -14 | -20 | 0 | -47 | -59 | -43 | -58 | -86 | -122 | -164 | -212 |
| Profit before tax | 277 | 233 | -103 | -215 | -252 | -597 | -834 | -512 | -720 | -1.002 | -1.088 | -1.249 | -1.446 | -1.572 |
| Tax | 68 | 60 | -26 | -52 | -57 | -136 | -183 | -112 | -0 | -0 | -0 | -279 | -319 | -164 |
| Net profit | 210 | 173 | -77 | -163 | -137 | -461 | -651 | -399 | -720 | -1.002 | -1.088 | -970 | -1.127 | -1.408 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 211 | 277 | 0 | 0 | 180 | 374 | 335 | 470 | 477 | 431 | 417 | 820 | 1.356 | 1.120 |
| Equity | 130 | 302 | 0 | 0 | -737 | -1.198 | -1.848 | -2.248 | -2.967 | -3.969 | -5.057 | -6.027 | -7.155 | -8.563 |
| Long-term debt | -154 | -390 | 0 | 0 | 360 | 795 | 1.323 | 1.224 | 717 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -186 | -188 | 0 | 0 | 557 | 778 | 860 | 1.493 | 2.727 | 4.399 | 5.474 | 6.848 | 8.511 | 9.683 |
| Total debt | -340 | -578 | 0 | 0 | 917 | 1.572 | 2.183 | 2.718 | 3.444 | 4.399 | 5.474 | 6.848 | 8.511 | 9.683 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RUDAN HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Hardy Eskildsen | Management | 0 companies |