| Revenue | DKK 50K | -37% |
| EBITDA | DKK 50K | -37% |
| Net profit | DKK 21K | -90% |
| Total assets | DKK 2,1M | -1% |
| Equity | DKK 1,4M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -13 | -13 | 99 | 71 | 48 | 76 | 63 | 79 | 50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -8 | 4 | -6 | -11 | -13 | -13 | 99 | 71 | 48 | 76 | 63 | 79 | 50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -29 | -29 | -29 | -29 | -29 | -29 | -29 |
| EBIT | -14 | -8 | 4 | -6 | -11 | -13 | -13 | 70 | 42 | 19 | 47 | 34 | 50 | 21 |
| Net financials | 197 | 341 | 675 | 230 | 313 | 778 | 27 | 33 | -1 | 205 | -234 | 87 | 215 | 7 |
| Profit before tax | 182 | 333 | 666 | 219 | 302 | 765 | 14 | 102 | 42 | 224 | -187 | 121 | 265 | 29 |
| Tax | -0 | -0 | -0 | -0 | 8 | -8 | 4 | 23 | 9 | 49 | -41 | 27 | 58 | 7 |
| Net profit | 182 | 333 | 679 | 224 | 294 | 773 | 10 | 79 | 32 | 175 | -146 | 94 | 207 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 456 | 717 | 1.274 | 1.408 | 1.609 | 2.288 | 2.282 | 2.246 | 2.017 | 2.187 | 1.899 | 1.968 | 2.140 | 2.108 |
| Equity | 262 | 522 | 1.073 | 1.197 | 1.390 | 2.059 | 1.964 | 1.729 | 1.653 | 1.717 | 1.456 | 1.433 | 1.518 | 1.404 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 28 | 0 | 0 | 42 | 1 |
| Short-term debt | 193 | 195 | 201 | 211 | 219 | 229 | 318 | 452 | 297 | 374 | 416 | 482 | 518 | 645 |
| Total debt | 193 | 195 | 201 | 211 | 219 | 229 | 318 | 454 | 297 | 402 | 416 | 482 | 560 | 646 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2026 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|