| Revenue | DKK 2,6M | +5% |
| EBITDA | DKK 537K | +59% |
| Net profit | DKK 346K | +78% |
| Total assets | DKK 2M | +19% |
| Equity | DKK 904K | +62% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.344 | 733 | 953 | 1.404 | 1.296 | 1.083 | 1.383 | 1.706 | 1.777 | 2.309 | 2.070 | 2.240 | 2.459 | 2.577 |
| Staff expenses | -367 | -672 | -766 | -958 | -1.001 | -943 | -1.115 | -1.657 | -1.485 | -2.164 | -1.890 | -1.840 | -2.120 | -2.040 |
| EBITDA | 54 | 61 | 187 | 446 | 295 | 140 | 269 | 49 | 292 | 146 | 180 | 401 | 339 | 537 |
| Depreciation & amort. | -69 | -94 | -35 | -96 | -102 | -89 | -101 | -99 | -97 | -124 | -88 | -83 | -77 | -86 |
| EBIT | -15 | -34 | 152 | 350 | 193 | 51 | 168 | -50 | 195 | 21 | 92 | 318 | 262 | 450 |
| Net financials | -26 | -26 | -20 | -13 | -2 | 0 | -4 | -1 | -3 | -4 | -6 | -24 | -8 | -5 |
| Profit before tax | -22 | -60 | 133 | 337 | 191 | 51 | 163 | -51 | 192 | 17 | 86 | 294 | 253 | 446 |
| Tax | 9 | -14 | 34 | 79 | 44 | 13 | 37 | -8 | 43 | 8 | 21 | 67 | 59 | 100 |
| Net profit | -32 | -46 | 98 | 258 | 147 | 39 | 126 | -43 | 150 | 8 | 64 | 227 | 194 | 346 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 474 | 673 | 702 | 991 | 833 | 698 | 834 | 865 | 1.711 | 1.319 | 1.234 | 1.292 | 1.713 | 2.034 |
| Equity | 39 | -7 | 91 | 349 | 394 | 330 | 456 | 413 | 563 | 421 | 485 | 364 | 559 | 904 |
| Long-term debt | 162 | 316 | 236 | 114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 274 | 365 | 364 | 493 | 408 | 337 | 349 | 435 | 1.143 | 881 | 731 | 900 | 1.121 | 1.093 |
| Total debt | 436 | 681 | 600 | 607 | 408 | 337 | 349 | 435 | 1.143 | 881 | 731 | 900 | 1.121 | 1.093 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L&H Stender Holding ApS | Company | 66.7% | 66.7% | 2023 |
Christan Stender ApS | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Stender | Management | 0 companies |