| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 189K | +108% |
| Total assets | DKK 33,4M | -6% |
| Equity | DKK 33,4M | +1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -348 | -345 | -1.824 | 49.582 | 239 | -139 | 12 | 0 |
| Staff expenses | -333 | -177 | -681 | -28 | -0 | -0 | -0 | -0 |
| EBITDA | -681 | -522 | -2.505 | 49.610 | 239 | -139 | 12 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -681 | -522 | -2.505 | 49.610 | 239 | -139 | 12 | 0 |
| Net financials | -1 | -17 | -3 | -233 | 125 | 111 | -537 | 144 |
| Profit before tax | -682 | -539 | -2.508 | 49.377 | 363 | -28 | -525 | 144 |
| Tax | -170 | -0 | -0 | 11.604 | 68 | -6 | 1.866 | -45 |
| Net profit | -511 | -539 | -2.508 | 37.773 | 295 | -22 | -2.391 | 189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 170 | 170 | 461 | 50.035 | 50.070 | 35.621 | 35.634 | 33.420 |
| Equity | -431 | 83 | -2.425 | 35.348 | 35.643 | 35.621 | 33.231 | 33.420 |
| Long-term debt | 170 | 0 | 0 | 0 | 0 | 0 | 537 | 0 |
| Short-term debt | 602 | 88 | 2.886 | 14.687 | 14.426 | 0 | 2.403 | 0 |
| Total debt | 602 | 88 | 2.886 | 14.687 | 14.426 | 0 | 2.940 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Management | Management | 2011 | — | — |
TP Unofficial title | Unofficial title | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Werthwein Andersen | Management | 0 companies |
| Torben Pilegaard Waage | Unofficial title | 0 companies |
| Evan Barry Sloves | Board of Directors | 0 companies |
| Niels Richard Münster-Hansen | Chairman | 0 companies |
| David James Sweet | Board of Directors | 0 companies |
| Christian Steinhauer Rasmussen | Chairman | 0 companies |
| Lars Trier Hansen | Board of Directors | 0 companies |
| Sajaid Rashid | Board of Directors | 0 companies |