| Revenue | DKK -17K | -43% |
| EBITDA | DKK -17K | +43% |
| Net profit | DKK 24,2M | -45% |
| Total assets | DKK 3B | -7% |
| Equity | DKK 3B | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -38 | -29 | -28 | -15 | -14 | -35 | -38 | -47 | -19 | -15 | -30 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -38 | -29 | -28 | -15 | -14 | -35 | -38 | -47 | -19 | -15 | -30 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -38 | -29 | -28 | -15 | -14 | -35 | -38 | -47 | -19 | -15 | -30 | -17 |
| Net financials | 0 | 62.845 | 42.887 | 25.230 | -6.054 | -13.933 | 95.566 | 5.762 | 41.990 | 5.123 | 21.534 | 57.394 | 32.382 |
| Profit before tax | 0 | 62.807 | 42.858 | 25.202 | -6.069 | -13.947 | 95.531 | 5.724 | 41.943 | 5.104 | 21.519 | 57.364 | 32.365 |
| Tax | 0 | 15.739 | 10.598 | 6.086 | -1.288 | -3.068 | 8.066 | 1.807 | 9.254 | -12.431 | 4.637 | 13.423 | 8.129 |
| Net profit | 0 | 47.068 | 32.260 | 19.116 | -4.781 | -10.879 | 87.465 | 3.917 | 32.689 | 17.535 | 16.882 | 43.941 | 24.236 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 | 3.044.799 | 3.397.148 | 3.221.332 | 3.222.617 | 3.224.400 | 2.219.442 | 2.224.617 | 2.913.484 | 3.165.641 | 3.127.553 | 3.266.511 | 3.036.213 |
| Equity | 3 | 3.017.271 | 3.174.530 | 2.900.665 | 2.895.884 | 2.885.005 | 2.167.703 | 2.171.620 | 2.836.184 | 3.103.707 | 3.120.589 | 3.259.530 | 3.011.135 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 20.088 | 222.618 | 320.667 | 326.733 | 339.395 | 51.739 | 52.997 | 77.300 | 61.934 | 6.964 | 6.981 | 25.078 |
| Total debt | 0 | 20.088 | 222.618 | 320.667 | 326.733 | 339.395 | 51.739 | 52.997 | 77.300 | 61.934 | 6.964 | 6.981 | 25.078 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FT Management | Management | 2011 | — | — |
ME Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DHCDAN HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
| Individual | 15.0% | 15.0% | 2011 | |
| Individual | 15.0% | 15.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2011 | |
DH MEDICAL HOLDING ApS | Company | 15.0% | 15.0% | 2015 |
DHRAD ApS | Company | 20.0% | 20.0% | 2017 |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2021 | |
DANRAD ApS | Company | 25.0% | 25.0% | 2018 |
KVF FINANCE ApS | Company | 15.0% | 15.0% | 2011 |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2018 | |
KDF FINANCE ApS | Company | 5.0% | 5.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Frank T. McFaden | Management | 0 companies |
| Mogens Ebeling | Founder | 0 companies |