| Revenue | DKK -145K | +0% |
| EBITDA | DKK -145K | +0% |
| Net profit | DKK 83K | +101% |
| Total assets | DKK 7,4M | +2% |
| Equity | DKK 7,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -10 | -4 | -15 | -18 | -18 | -17 | -27 | -79 | -66 | -69 | -145 | -145 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -10 | -4 | -15 | -18 | -18 | -17 | -27 | -79 | -66 | -69 | -145 | -145 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -10 | -4 | -15 | -18 | -18 | -17 | -27 | -79 | -66 | -69 | -145 | -145 |
| Net financials | 116 | 5 | 6.485 | 10.437 | 17.578 | 292 | 0 | 7.633 | 107 | 51 | 10.279 | -10.739 | 251 |
| Profit before tax | 112 | -5 | 6.481 | 10.422 | 17.559 | 274 | -17 | 7.606 | 28 | -15 | 10.210 | -10.884 | 106 |
| Tax | 3 | 3 | 3 | 25 | 10 | 60 | -0 | -0 | 29 | 38 | 37 | 22 | 23 |
| Net profit | 109 | -8 | 6.477 | 10.397 | 17.550 | 213 | -17 | 7.606 | -2 | -54 | 10.173 | -10.906 | 83 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 196 | 196 | 6.682 | 17.241 | 18.223 | 381 | 184 | 8.734 | 8.548 | 8.112 | 18.271 | 7.183 | 7.356 |
| Equity | 189 | 181 | 6.659 | 11.056 | 18.205 | 304 | 167 | 7.773 | 7.771 | 7.717 | 17.890 | 6.984 | 7.067 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 14 | 23 | 6.185 | 17 | 77 | 17 | 961 | 777 | 395 | 380 | 199 | 288 |
| Total debt | 7 | 14 | 23 | 6.185 | 17 | 77 | 17 | 961 | 777 | 395 | 380 | 199 | 288 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2025 | — | — |
KM Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GD Ejendomme ApS | Company | 100.0% | 100.0% | 2021 |
SPERANZA INVEST ApS | Company | 10.0% | 10.0% | 2019 |
NPV Holding ApS | Company | 100.0% | 100.0% | 2012 |
Investeringsselskabet GD ApS | Company | 66.7% | 66.7% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Lang Sørensen | Management | 0 companies |
| Kim Milt Lautrup | Management | 0 companies |
| Frank Hansen | Chairman | 0 companies |
| Jens Schaumann | Board of Directors | 0 companies |