| Revenue | DKK 1,1M | -4% |
| EBITDA | DKK 972K | -3% |
| Net profit | DKK 989K | +16% |
| Total assets | DKK 7,7M | -3% |
| Equity | DKK -360K | +74% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -9 | -5 | — | -13 | -121 | -58 | -148 | 66 | 760 | 778 | 1.122 | 1.080 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -108 | -226 | -312 | -138 | -121 | -108 |
| EBITDA | -5 | -9 | -5 | -6 | -13 | -121 | -58 | -256 | -160 | 448 | 640 | 1.001 | 972 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -9 | -5 | -6 | -13 | -121 | -58 | -256 | -160 | 448 | 640 | 1.001 | 972 |
| Net financials | -500 | 0 | 0 | 0 | 319 | -418 | -1.700 | -798 | -502 | 917 | -107 | -147 | 17 |
| Profit before tax | -505 | -9 | -5 | -6 | 306 | -539 | -1.758 | -1.054 | -662 | 1.365 | 533 | 854 | 989 |
| Tax | -0 | -2 | -1 | -1 | -1 | -26 | -0 | 2 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -505 | -7 | -4 | -4 | 307 | -513 | -1.758 | -1.055 | -662 | 1.365 | 533 | 854 | 989 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 2 | 3 | 5 | 613 | 6.229 | 5.637 | 6.153 | 5.175 | 7.183 | 6.030 | 8.010 | 7.731 |
| Equity | -425 | -432 | -436 | -441 | -134 | -651 | -2.393 | -3.443 | -4.124 | -2.761 | -2.228 | -1.367 | -360 |
| Long-term debt | 0 | 0 | 0 | 0 | 681 | 3.542 | 3.210 | 3.387 | 4.709 | 4.022 | 3.218 | 2.468 | 555 |
| Short-term debt | 425 | 434 | 440 | 445 | 65 | 3.338 | 4.820 | 6.209 | 4.590 | 5.923 | 5.039 | 6.909 | 7.536 |
| Total debt | 425 | 434 | 440 | 445 | 746 | 6.880 | 8.030 | 9.596 | 9.299 | 9.944 | 8.258 | 9.377 | 8.091 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kaae Hansen | Board of Directors | 0 companies |
| Flemming Sørensen | Chairman | 0 companies |