| Revenue | DKK 0 | — |
| EBITDA | DKK -31K | +98% |
| Net profit | DKK 209K | +102% |
| Total assets | DKK 3,2M | -3% |
| Equity | DKK 3,2M | +7% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -1.993 | -2.414 | -2.562 | -2.350 | -2.424 | -2.298 | -2.711 | -2.903 | -2.368 | -6.144 | -3.301 | -1.977 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -1.993 | -2.414 | -2.562 | -2.350 | -2.424 | -2.298 | -2.711 | -2.903 | -2.368 | -6.144 | -3.301 | -1.977 | -31 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.202 | -3.019 | -9.987 | 562 | 12.285 | 12.156 | 10.267 | 6.741 | 1.223 | 11.628 | -38.965 | -10.837 | 0 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.527 | -5.433 | -12.548 | -1.788 | 9.861 | 9.858 | 7.556 | 3.838 | -1.145 | 5.484 | -42.266 | -12.814 | -31 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 659 | -123 | -267 | 1.454 | -0 | -251 | 171 | -142 | -171 | -900 | -56 | -804 | -240 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.868 | -5.310 | -12.281 | -3.242 | 9.861 | 10.109 | 7.385 | 3.980 | -974 | 6.384 | -42.210 | -12.010 | 209 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.868 | 60.643 | 59.909 | 44.403 | 77.212 | 91.380 | 89.300 | 146.935 | 87.747 | 101.076 | 69.020 | 3.340 | 3.249 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.846 | -951 | -5.158 | -25.336 | 1.587 | 6.644 | 189 | 14.452 | -12.387 | -4.302 | -36.481 | 3.009 | 3.218 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.602 | 61.594 | 65.067 | 69.739 | 75.625 | 84.736 | 89.111 | 132.483 | 100.134 | 105.378 | 105.501 | 331 | 31 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.602 | 61.594 | 65.067 | 69.739 | 75.625 | 84.736 | 89.111 | 132.483 | 100.134 | 105.378 | 105.501 | 331 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FV Management | Management | 1971 | — | — |
AG Management | Management | 1998 | — | — |
| Audit | 2006 | — | — | |
IN Management | Management | 2022 | — | — |
TO Management | Management | 2001 | — | — |
CC Management | Management | 1971 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1971 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1971 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BILUDAN GRUPPEN A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Vilhelm Erik Kay Hansen | Management | 0 companies |
| Anthony Gordon Woolrych | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Ivan Nadelmann | Management | 0 companies |
| Torben Otte Jørgensen | Management | 0 companies |
| Claus Christian Rudolph Olsen | Management | 0 companies |
| Erik Kjeldsen Skjøtt | Board of Directors | 0 companies |
| Harald Hallander | Board of Directors | 0 companies |
| Jens Peter Toft | Board of Directors | 0 companies |
| Erik Frederik Vendel Nielsen | Board of Directors | 0 companies |
| Frantz Palludan | Chairman | 0 companies |
| Poul Friis | Board of Directors | 0 companies |
| Lisbeth Erlands | Board of Directors | 0 companies |
| Olaf Seck | Board of Directors | 0 companies |
| Tyge Jesper Rothe | Board of Directors | 0 companies |
| Lene Kay Svendsen | Board of Directors | 0 companies |
| Jørn Ole Sheye | Board of Directors | 0 companies |
| Hans Jørgen Bager | Board of Directors | 0 companies |
| Lars Thuesen | Board of Directors | 0 companies |
| Claus Korsgaard Knudsen | Board of Directors | 0 companies |
| Kurt Ilum Christensen | Board of Directors | 0 companies |