| Revenue | DKK -6K | -12% |
| EBITDA | DKK -6K | +12% |
| Net profit | DKK -7K | -383% |
| Total assets | DKK 362K | -22% |
| Equity | DKK 78K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | 0 | 5 | -3 | 6 | -8 | -10 | -17 | -9 | -10 | -7 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 41 | -42 | 5 | -3 | 6 | -8 | -10 | -17 | -9 | -10 | -7 | -6 |
| Depreciation & amort. | -0 | -0 | -4 | -7 | -0 | -7 | -17 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 41 | -42 | 1 | -10 | 6 | -15 | -27 | -17 | -9 | -10 | -7 | -6 |
| Net financials | -6 | 11 | 14 | 16 | 4 | 13 | 14 | 17 | 22 | 20 | 8 | 1 |
| Profit before tax | 35 | -32 | 15 | 6 | 9 | -2 | -13 | 0 | 12 | 10 | 1 | -5 |
| Tax | 9 | -0 | 2 | 3 | 2 | 0 | 2 | -0 | -0 | 1 | 2 | 2 |
| Net profit | 26 | -32 | 12 | 3 | 7 | -3 | -15 | 0 | 12 | 9 | -2 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 872 | 841 | 844 | 748 | 759 | 755 | 729 | 729 | 715 | 463 | 462 | 362 |
| Equity | 106 | 74 | 87 | 90 | 97 | 94 | 79 | 79 | 74 | 83 | 84 | 78 |
| Long-term debt | 757 | 757 | 750 | 652 | 652 | 653 | 643 | 643 | 634 | 374 | 374 | 281 |
| Short-term debt | 10 | 10 | 7 | 5 | 8 | 7 | 5 | 5 | 5 | 5 | 3 | 3 |
| Total debt | 766 | 767 | 757 | 657 | 660 | 659 | 648 | 647 | 639 | 379 | 376 | 284 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA | Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Alfred Degerth | Audit | 0 companies |