| Revenue | DKK 5,5M | +11% |
| EBITDA | DKK 3,6M | +16% |
| Net profit | DKK 2,8M | +14% |
| Total assets | DKK 4,1M | +13% |
| Equity | DKK 3M | +15% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -320 | 601 | 1.424 | 1.623 | 1.218 | 1.698 | 1.932 | 2.175 | 2.652 | 3.053 | 2.825 | 4.305 | 4.962 | 5.517 |
| Staff expenses | -862 | -849 | -863 | -902 | -874 | -953 | -1.225 | -1.289 | -1.509 | -1.778 | -1.899 | -2.093 | -1.842 | -1.890 |
| EBITDA | -1.182 | -249 | 561 | 722 | 344 | 746 | 706 | 885 | 1.143 | 1.276 | 926 | 2.211 | 3.121 | 3.627 |
| Depreciation & amort. | -12 | -12 | -10 | -52 | -50 | -54 | -90 | -94 | -56 | -55 | -71 | -39 | -58 | -58 |
| EBIT | -1.193 | -260 | 551 | 669 | 294 | 692 | 616 | 792 | 1.087 | 1.221 | 854 | 2.173 | 3.063 | 3.569 |
| Net financials | -46 | -132 | -24 | -9 | -1 | -1 | -4 | -13 | -10 | 22 | -41 | 28 | 97 | 40 |
| Profit before tax | -1.239 | -392 | 527 | 661 | 293 | 691 | 612 | 779 | 1.077 | 1.242 | 814 | 2.201 | 3.160 | 3.609 |
| Tax | -0 | -265 | -7 | 156 | 65 | 153 | 135 | 171 | 225 | 258 | 118 | 466 | 697 | 811 |
| Net profit | -1.239 | -127 | 534 | 505 | 228 | 538 | 477 | 607 | 852 | 984 | 695 | 1.734 | 2.463 | 2.798 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 356 | 551 | 484 | 709 | 714 | 990 | 1.265 | 1.588 | 2.193 | 2.045 | 1.949 | 2.798 | 3.604 | 4.070 |
| Equity | -482 | -609 | -75 | 430 | 317 | 635 | 822 | 1.109 | 1.211 | 1.295 | 791 | 1.825 | 2.588 | 2.986 |
| Long-term debt | 739 | 818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 99 | 342 | 559 | 280 | 397 | 355 | 443 | 479 | 982 | 749 | 1.159 | 973 | 1.016 | 1.084 |
| Total debt | 838 | 1.160 | 559 | 280 | 397 | 355 | 443 | 479 | 982 | 749 | 1.159 | 973 | 1.016 | 1.084 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fuglevig Holding ApS | Company | 50.0% | 50.0% | 2021 |
J.N. Lindgreen Holding ApS | Company | 50.0% | 50.0% | 2021 |
IAQ Holding ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Nørrelund Lindgreen | Chief Executive Officer | 0 companies |
| Niels Papsø Skals | Board of Directors | 0 companies |
| Marianne Lykke Sørensen | Board of Directors | 0 companies |
| Ole Munck | Board of Directors | 0 companies |
| Gustaf Iuel-Brockdorff | Chairman | 0 companies |
| Morten Stærdahl Andersen | Chairman | 0 companies |
| Ann Dorte Storm Pörneki | Board of Directors | 0 companies |
| Troels Peter Troelsen | Chairman | 0 companies |