| Revenue | — | — |
| EBITDA | DKK -13K | +44% |
| Net profit | DKK 22K | -58% |
| Total assets | DKK 5,6M | +0% |
| Equity | DKK 5,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -651 | 13 | -135 | -131 | -99 | -65 | -62 | -60 | -21 | 48 | -63 | -23 | -22 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -651 | 13 | -135 | -131 | -99 | -65 | -62 | -60 | -21 | 48 | -63 | -23 | -22 | -13 |
| Net financials | 60 | 46 | 52 | 64 | 66 | 71 | 31 | 31 | 70 | 165 | 108 | 66 | 79 | 41 |
| Profit before tax | -591 | 59 | -82 | -67 | -33 | 6 | 9 | 11 | 49 | 139 | 45 | 43 | 57 | 28 |
| Tax | 27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5 | 6 |
| Net profit | -617 | 59 | -82 | -67 | -33 | 6 | 9 | 11 | 49 | 139 | 45 | 43 | 52 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.760 | 5.511 | 5.420 | 5.298 | 5.263 | 5.269 | 5.278 | 5.289 | 5.337 | 5.477 | 5.522 | 5.564 | 5.621 | 5.638 |
| Equity | 5.366 | 5.425 | 5.343 | 5.276 | 5.243 | 5.249 | 5.258 | 5.269 | 5.317 | 5.457 | 5.502 | 5.544 | 5.596 | 5.618 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 394 | 87 | 77 | 22 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 25 | 20 |
| Total debt | 394 | 87 | 77 | 22 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 25 | 20 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sendal From | Board of Directors | 0 companies |
| Jesper Jensen | Chairman | 0 companies |