| Revenue | DKK 4M | -6424% |
| EBITDA | DKK -2M | +72% |
| Net profit | DKK -2M | +93% |
| Total assets | DKK 141K | +34% |
| Equity | DKK -13,4M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -115 | -12 | -12 | -12 | -12 | -13 | -12 | 0 | -12 | 26.944 | 34.068 | -62 | 3.953 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -30.962 | -27.973 | -0 | -29.513 | -28.561 | -0 | -0 |
| EBITDA | -115 | -12 | -12 | -12 | -12 | -13 | 1.210 | 1.015 | -12 | -2.569 | 5.507 | -7.101 | -1.962 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -1.222 | -1.015 | -0 | -1.122 | -1.149 | -0 | -0 |
| EBIT | -115 | -12 | -12 | -12 | -12 | -13 | -12 | 0 | -12 | -3.691 | 4.357 | -7.101 | -1.962 |
| Net financials | -854 | 4 | -801 | 39 | -292 | -245 | -1.504 | -1.215 | -3.705 | -872 | -4.311 | -23.306 | -34 |
| Profit before tax | -969 | 226 | 814 | 27 | -304 | -258 | -1.516 | -1.362 | -3.717 | -4.562 | 46 | -30.407 | -1.996 |
| Tax | -0 | 87 | 191 | -2 | -0 | -10 | -3 | 10 | -0 | -689 | -534 | -0 | -0 |
| Net profit | -969 | 139 | -623 | 29 | -304 | -248 | -1.513 | -1.373 | -3.717 | -3.873 | 580 | -30.407 | -1.996 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45.082 | 45.341 | 44.432 | 44.461 | 44.130 | 30.377 | 82.673 | 97.789 | 23.127 | 105.373 | 114.630 | 105 | 141 |
| Equity | 45.035 | 45.077 | 44.358 | 44.387 | 43.983 | 30.026 | 29.348 | 27.168 | 21.447 | 20.420 | 19.028 | -11.379 | -13.375 |
| Long-term debt | 0 | 264 | 0 | 0 | 0 | 339 | 1.414 | 1.574 | 1.574 | 14.419 | 13.291 | 1.574 | 13.441 |
| Short-term debt | 47 | 0 | 74 | 74 | 147 | 13 | 53.325 | 70.621 | 106 | 70.534 | 82.311 | 5.881 | 75 |
| Total debt | 47 | 264 | 74 | 74 | 147 | 351 | 53.325 | 70.621 | 1.679 | 84.953 | 95.603 | 7.455 | 13.516 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Unofficial title | Unofficial title | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Jung | Unofficial title | 0 companies |