| Revenue | DKK -11K | +51% |
| EBITDA | DKK -11K | -51% |
| Net profit | DKK 1,6M | +21642% |
| Total assets | DKK 1,9M | +650% |
| Equity | DKK 1,8M | +713% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 280 | -18 | -22 | -18 | -23 | -19 | -5 | -5 | 0 | 0 | 0 | 0 | -7 | -11 |
| Staff expenses | -1.363 | -4 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.082 | -22 | -23 | -18 | -23 | -19 | -5 | -5 | -8 | -6 | -7 | -8 | -7 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.082 | -22 | -23 | -18 | -23 | -19 | -5 | -5 | -8 | -6 | -7 | -8 | -7 | -11 |
| Net financials | -212 | -268 | 0 | -1 | 736 | 0 | 54 | 2 | 0 | -1 | -1 | 0 | 0 | 1.614 |
| Profit before tax | -1.294 | -290 | -23 | -18 | 712 | -19 | 49 | -3 | -8 | -7 | -8 | -8 | -7 | 1.602 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.294 | -290 | -23 | -18 | 712 | -19 | 38 | -3 | -8 | -7 | -8 | -8 | -7 | 1.602 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 674 | 373 | 354 | 332 | 1.042 | 326 | 289 | 284 | 277 | 269 | 261 | 255 | 247 | 1.851 |
| Equity | 605 | 315 | 292 | 274 | 986 | 217 | 255 | 252 | 244 | 248 | 240 | 232 | 225 | 1.827 |
| Long-term debt | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 69 | 58 | 56 | 58 | 56 | 109 | 23 | 21 | 23 | 22 | 21 | 23 | 22 | 24 |
| Total debt | 69 | 58 | 62 | 58 | 56 | 109 | 23 | 21 | 23 | 22 | 21 | 23 | 22 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rainmaking Holding 2 ApS | Company | 25.0% | 25.0% | 2022 |
RAINMAKING HOLDING 1 ApS | Company | 20.0% | 20.0% | 2011 |
FIVEVC ApS | Company | 10.0% | 10.0% | 2011 |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Alexis Michel Gary Farcet | Chief Executive Officer | 0 companies |
| Morten Bruun Kristensen | Chief Executive Officer | 0 companies |