| Revenue | DKK 143K | -125% |
| EBITDA | DKK 143K | +125% |
| Net profit | DKK -108K | +86% |
| Total assets | DKK 454K | -45% |
| Equity | DKK -1M | -12% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 1.536 | 2.050 | 364 | -585 | 143 |
| Staff expenses | -1.255 | -1.058 | -1.047 | -15 | -0 |
| EBITDA | 281 | 992 | -683 | -571 | 143 |
| Depreciation & amort. | -12 | -12 | -7 | -6 | -3 |
| EBIT | 270 | 981 | -691 | -577 | 140 |
| Net financials | -214 | -291 | -111 | -57 | -249 |
| Profit before tax | 56 | 690 | -801 | -634 | -108 |
| Tax | 24 | 165 | -162 | 162 | -0 |
| Net profit | 32 | 524 | -639 | -796 | -108 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 7.100 | 10.083 | 1.867 | 819 | 454 |
| Equity | -4 | 521 | -118 | -914 | -1.022 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.103 | 9.562 | 1.985 | 1.733 | 1.476 |
| Total debt | 7.103 | 9.562 | 1.985 | 1.733 | 1.476 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SH Management | Management | 2011 – 2021 |
PC Unofficial title | Unofficial title | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2017 – 2021 | |
| Chairman | 2011 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Hertel | Management | 0 companies |
| Per Christensen | Unofficial title | 0 companies |
| Jan Lembke-Jensen | Board of Directors | 0 companies |
| Reinhard Detlef Hansen | Board of Directors | 0 companies |
| Ole Kaae Hansen | Board of Directors | 0 companies |
| Flemming Sørensen | Chairman | 0 companies |