| Revenue | DKK 436K | +85% |
| EBITDA | DKK 436K | +85% |
| Net profit | DKK 266K | +65% |
| Total assets | DKK 4,3M | +9% |
| Equity | DKK -7,6M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -203 | — | — | — | — | — | 198 | 181 | 361 | 309 | 251 | 212 | 235 | 436 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -20 | -27 | -0 | -0 | -0 | -0 |
| EBITDA | 1.788 | 0 | 0 | 0 | 0 | 0 | 193 | 176 | 341 | 282 | 251 | 212 | 235 | 436 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 |
| EBIT | 1.788 | 0 | 0 | 0 | 0 | 0 | 173 | 156 | 320 | 261 | 231 | 192 | 214 | 415 |
| Net financials | -246 | 0 | 0 | 0 | 0 | 0 | -42 | -40 | -248 | -257 | -259 | -252 | -14 | -66 |
| Profit before tax | 2.034 | 0 | 0 | 0 | 0 | 0 | 131 | 115 | 72 | 4 | -28 | -61 | 200 | 350 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 15 | 21 | 6 | -0 | -0 | 39 | 83 |
| Net profit | 2.034 | 0 | 0 | 0 | 0 | 0 | 131 | 100 | 51 | -2 | -28 | -61 | 161 | 266 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.090 | 0 | 0 | 0 | 0 | 0 | 3.983 | 3.978 | 4.022 | 4.096 | 4.069 | 4.006 | 3.968 | 4.330 |
| Equity | 1.954 | 0 | 0 | 0 | 0 | 0 | -8.081 | -7.981 | -7.929 | -7.931 | -7.959 | -8.020 | -7.859 | -7.593 |
| Long-term debt | -3.676 | 0 | 0 | 0 | 0 | 0 | 3.205 | 8.224 | 7.817 | 7.679 | 7.543 | 2.401 | 2.266 | 2.174 |
| Short-term debt | -8.368 | 0 | 0 | 0 | 0 | 0 | 8.859 | 3.734 | 4.134 | 4.349 | 4.485 | 9.625 | 9.561 | 9.749 |
| Total debt | -12.044 | 0 | 0 | 0 | 0 | 0 | 12.064 | 11.959 | 11.951 | 12.027 | 12.028 | 12.026 | 11.827 | 11.923 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE | Founder | 2011 | — | — |
CA Management | Management | 2021 | — | — |
LO Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Nordic Estate Capital S.å.r.l. | Founder | 0 companies |
| Christian Alexander Vestergaard | Management | 0 companies |
| Lars Overgaard Pedersen | Management | 0 companies |