| Revenue | DKK -47K | -12% |
| EBITDA | DKK -47K | +12% |
| Net profit | DKK 19,2M | +32% |
| Total assets | DKK 36,9M | +98% |
| Equity | DKK 34,6M | +125% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -9 | -15 | -27 | -20 | -21 | -22 | -17 | -19 | -19 | -111 | -53 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -9 | -15 | -27 | -20 | -21 | -22 | -17 | -19 | -19 | -111 | -53 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -9 | -15 | -27 | -20 | -21 | -22 | -17 | -19 | -19 | -111 | -53 | -47 |
| Net financials | 103 | 255 | 257 | -481 | 1.939 | 1.513 | -372 | 1.149 | 1.243 | 2.813 | 4.576 | 14.588 | 19.592 |
| Profit before tax | 80 | 246 | 242 | -508 | 1.919 | 1.492 | -395 | 1.132 | 1.224 | 2.794 | 4.465 | 14.535 | 19.546 |
| Tax | -63 | -55 | -67 | -112 | -84 | -79 | -87 | -81 | -83 | -89 | -76 | 11 | 312 |
| Net profit | 144 | 301 | 309 | -397 | 2.003 | 1.571 | -308 | 1.213 | 1.307 | 2.883 | 4.541 | 14.524 | 19.234 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.613 | 9.546 | 9.617 | 9.604 | 9.686 | 9.572 | 9.624 | 9.891 | 9.497 | 9.497 | 9.497 | 18.617 | 36.931 |
| Equity | 1.655 | 1.459 | 1.270 | 873 | 1.776 | 3.347 | 3.039 | 2.751 | 2.458 | 2.142 | 2.883 | 15.406 | 34.640 |
| Long-term debt | 2.901 | 987 | 2.909 | 4.609 | 4.609 | 4.609 | 4.027 | 4.027 | 3.445 | 1.700 | 0 | 0 | 0 |
| Short-term debt | 5.056 | 7.100 | 5.439 | 4.122 | 3.301 | 1.617 | 2.559 | 3.113 | 3.593 | 5.655 | 6.614 | 3.211 | 2.291 |
| Total debt | 7.958 | 8.087 | 8.347 | 8.731 | 7.910 | 6.226 | 6.585 | 7.139 | 7.039 | 7.355 | 6.614 | 3.211 | 2.291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
HO Founder | Founder | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SELSKABET AF 22. JANUAR 2015 BLP ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Ingolf Frøstrup Strandmark | Chief Executive Officer | 0 companies |
| Hans Ole Nielsen | Founder | 0 companies |
| Lars Aagaard Rasmussen | Chairman | 0 companies |
| Ib Omann Haahr | Chairman | 0 companies |
| Michael Bang | Board of Directors | 0 companies |
| Kim Roald Kenlev | Chairman | 0 companies |
| Finn Methmann | Board of Directors | 0 companies |