| Revenue | DKK 1,4M | +30% |
| EBITDA | DKK 303K | +138% |
| Net profit | DKK 18K | +102% |
| Total assets | DKK 1,3M | -3% |
| Equity | DKK -1,8M | -81% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 432 | 207 | 678 | 867 | 1.361 | 1.059 | 1.372 |
| Staff expenses | -0 | -0 | -153 | -700 | -1.579 | -1.857 | -1.069 |
| EBITDA | 311 | 22 | 524 | 168 | -218 | -797 | 303 |
| Depreciation & amort. | -0 | -0 | -198 | -319 | -319 | -335 | -273 |
| EBIT | 311 | 22 | 327 | -151 | -537 | -1.132 | 31 |
| Net financials | -24 | -18 | -10 | -24 | -49 | -62 | -7 |
| Profit before tax | 287 | 5 | 316 | -175 | -585 | -1.195 | 24 |
| Tax | -0 | -0 | 135 | -38 | -127 | -259 | 5 |
| Net profit | 287 | 5 | 182 | -137 | -459 | -935 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 602 | 589 | 941 | 1.106 | 1.513 | 1.348 | 1.304 |
| Equity | 367 | 372 | 553 | 416 | -42 | -978 | -1.765 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 234 | 217 | 254 | 593 | 1.555 | 2.326 | 3.069 |
| Total debt | 234 | 217 | 254 | 593 | 1.555 | 2.326 | 3.069 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
CL Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DIRECT GRUPPEN A/S | Company | 33.3% | 33.3% | 2016 |
Enreach Campaigns A/S | Company | 100.0% | 100.0% | 2018 |
| Individual | 25.0% | 25.0% | 2011 | |
TROELS CHRISTENSEN HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
PORTEFØLJESELSKABET ApS | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Nyemann | Chief Executive Officer | 0 companies |
| Peter Miro Hauge Jensen | Chief Executive Officer | 0 companies |
| Casper Langhoff | Management | 0 companies |
| Esben Emil Elmøe | Board of Directors | 0 companies |
| Henrik Hobel | Chairman | 0 companies |
| Kasper Bloch Gevaldig | Board of Directors | 0 companies |
| Troels Morten Rosted Christensen | Board of Directors | 0 companies |