| Revenue | — | — |
| EBITDA | DKK -9K | -58% |
| Net profit | DKK -9K | -58% |
| Total assets | DKK 0 | — |
| Equity | DKK -7,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -10 | -3 | -11 | -13 | -5 | -5 | -4 | -4 | -4 | -5 | -5 | -5 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -10 | -3 | -11 | -13 | -5 | -5 | -4 | -4 | -4 | -5 | -5 | -5 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -10 | -3 | -11 | -13 | -5 | -5 | -4 | -4 | -4 | -5 | -5 | -5 | -9 |
| Net financials | -4.123 | 126 | -219 | -205 | -2.376 | -344 | -169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -4.129 | 116 | -222 | -216 | -2.389 | -349 | -174 | -4 | -4 | -4 | -5 | -5 | -5 | -9 |
| Tax | -108 | -65 | 173 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -4.021 | 181 | -395 | -216 | -2.389 | -349 | -174 | -4 | -4 | -4 | -5 | -5 | -5 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.069 | 5.541 | 5.518 | 5.750 | 3.806 | 429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity | -3.941 | -3.761 | -4.156 | -4.692 | -7.089 | -7.438 | -7.613 | -7.617 | -7.621 | -7.626 | -7.631 | -7.636 | -7.642 | -7.650 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.010 | 9.302 | 9.673 | 10.442 | 10.895 | 7.868 | 7.613 | 7.617 | 7.621 | 7.626 | 7.631 | 7.636 | 7.642 | 7.650 |
| Total debt | 9.010 | 9.302 | 9.673 | 10.442 | 10.895 | 7.868 | 7.613 | 7.617 | 7.621 | 7.626 | 7.631 | 7.636 | 7.642 | 7.650 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØREN IMPGAARD NIELSEN HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
JENS IMPGAARD NIELSEN HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Impgaard Nielsen | Management | 0 companies |
| Jens Impgaard Nielsen | Chairman | 0 companies |