| Revenue | DKK 1,7M | -7% |
| EBITDA | DKK 335K | +492% |
| Net profit | DKK 254K | +556% |
| Total assets | DKK 939K | +32% |
| Equity | DKK 457K | +125% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | 38 | 8 | 54 | 128 | 117 | 97 | 483 | 789 | 960 | 1.678 | 1.940 | 1.859 | 1.734 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -57 | -151 | -457 | -768 | -1.319 | -1.362 | -1.803 | -1.399 |
| EBITDA | -5 | 25 | 1 | 46 | 128 | 117 | 40 | 331 | 332 | 192 | 360 | 578 | 57 | 335 |
| Depreciation & amort. | -7 | -7 | -0 | -0 | -7 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | 18 | 1 | 46 | 121 | 109 | 40 | 331 | 332 | 192 | 360 | 578 | 57 | 335 |
| Net financials | 0 | 0 | -1 | -5 | 2 | -1 | -2 | -3 | -9 | -13 | -16 | -16 | -2 | -8 |
| Profit before tax | -12 | 18 | -0 | 41 | 123 | 108 | 38 | 328 | 324 | 179 | 344 | 562 | 55 | 327 |
| Tax | -0 | -0 | 1 | 13 | 28 | 25 | 9 | 73 | 73 | 41 | 77 | 128 | 16 | 73 |
| Net profit | -12 | 18 | -1 | 28 | 95 | 83 | 29 | 255 | 251 | 137 | 267 | 434 | 39 | 254 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70 | 88 | 88 | 137 | 285 | 320 | 358 | 730 | 1.114 | 1.295 | 1.615 | 1.175 | 712 | 939 |
| Equity | 68 | 85 | 84 | 113 | 158 | 241 | 220 | 475 | 726 | 863 | 1.130 | 565 | 203 | 457 |
| Long-term debt | 0 | 0 | 1 | 12 | 28 | 24 | 5 | 68 | 68 | 53 | 75 | 128 | 16 | 73 |
| Short-term debt | 2 | 3 | 3 | 12 | 49 | 55 | 133 | 188 | 321 | 389 | 410 | 482 | 492 | 409 |
| Total debt | 2 | 3 | 4 | 24 | 127 | 80 | 138 | 256 | 389 | 442 | 484 | 610 | 509 | 482 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
AH Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brodersen Holding Odense ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Brodersen | Chief Executive Officer | 0 companies |
| Arne Henriksen | Founder | 0 companies |