| Revenue | DKK 2,5M | -5% |
| EBITDA | DKK 3,2M | -17% |
| Net profit | DKK 1,7M | -17% |
| Total assets | DKK 56,2M | +18% |
| Equity | DKK 12,7M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 686 | 791 | 756 | 642 | 743 | 693 | 756 | 930 | 1.608 | 741 | -321 | 1.475 | 2.629 | 2.511 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.357 | 617 | 659 | 1.709 | 2.093 | 1.243 | 641 | 1.260 | 3.678 | 3.141 | 2.249 | 1.770 | 3.819 | 3.161 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.357 | 617 | 659 | 1.709 | 2.093 | 1.243 | 641 | 1.260 | 3.678 | 3.141 | 2.249 | 1.770 | 3.819 | 3.161 |
| Net financials | -172 | -238 | -230 | -252 | -236 | -166 | -349 | -388 | -330 | -462 | 530 | -1.127 | -1.257 | -1.035 |
| Profit before tax | 3.185 | 379 | 429 | 1.458 | 1.858 | 1.077 | 292 | 873 | 3.348 | 2.679 | 2.779 | 643 | 2.562 | 2.126 |
| Tax | 796 | 20 | 108 | 327 | 409 | 237 | 64 | 192 | 736 | 589 | 611 | 141 | 564 | 468 |
| Net profit | 2.389 | 360 | 322 | 1.131 | 1.449 | 840 | 228 | 681 | 2.611 | 2.089 | 2.168 | 502 | 1.998 | 1.658 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.837 | 13.007 | 13.677 | 15.065 | 19.316 | 15.216 | 30.461 | 31.677 | 37.893 | 41.289 | 49.355 | 46.420 | 47.669 | 56.197 |
| Equity | 2.461 | 2.821 | 3.142 | 4.274 | 5.723 | 738 | 966 | 1.647 | 4.258 | 6.348 | 8.515 | 9.017 | 11.015 | 12.673 |
| Long-term debt | 8.548 | 8.621 | 8.718 | 8.716 | 11.143 | 10.956 | 21.590 | 21.208 | 20.833 | 14.877 | 24.813 | 24.596 | 28.168 | 33.367 |
| Short-term debt | 1.161 | 1.015 | 1.288 | 1.312 | 1.357 | 2.307 | 6.715 | 7.560 | 11.084 | 17.819 | 13.216 | 9.932 | 5.349 | 6.876 |
| Total debt | 9.709 | 9.637 | 10.006 | 10.028 | 12.500 | 13.263 | 28.306 | 28.768 | 31.917 | 32.696 | 38.029 | 34.528 | 33.516 | 40.243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2017 | — | — |
PL Management | Management | 2011 | — | — |
LJ Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PERMA EJENDOMME A/S | Company | 100.0% | 100.0% | 2017 |
RIO HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Piil | Management | 0 companies |
| Palle Lau Mikkelsen | Management | 0 companies |
| Louise Juhl | Founder | 0 companies |