| Revenue | DKK -23K | -107% |
| EBITDA | DKK -24K | -206% |
| Net profit | DKK 13K | -91% |
| Total assets | DKK 784K | -5% |
| Equity | DKK 719K | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.293 | 785 | 812 | 802 | 963 | 1.066 | 915 | 758 | 843 | 1.471 | 839 | 346 | -23 |
| Staff expenses | -1.028 | -595 | -741 | -777 | -821 | -934 | -989 | -565 | -577 | -703 | -600 | -249 | -1 |
| EBITDA | 266 | 189 | 71 | 25 | 142 | 132 | -73 | -68 | 62 | 601 | 45 | 22 | -24 |
| Depreciation & amort. | -3 | -37 | -37 | -50 | -0 | -0 | -0 | -0 | -4 | -5 | -5 | -1 | -0 |
| EBIT | 263 | 153 | 35 | -25 | 142 | 132 | -73 | -68 | 59 | 596 | 40 | 21 | -24 |
| Net financials | -4 | -3 | 100 | 100 | 50 | 2 | -13 | 46 | -47 | -3 | -67 | 178 | 41 |
| Profit before tax | 259 | 150 | 135 | 74 | 192 | 134 | -87 | -22 | 12 | 593 | -27 | 199 | 17 |
| Tax | 69 | 37 | 10 | -5 | 32 | 31 | -14 | -0 | 5 | 134 | -0 | 44 | 4 |
| Net profit | 190 | 112 | 125 | 79 | 160 | 103 | -72 | -22 | 7 | 460 | -27 | 155 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 422 | 493 | 562 | 564 | 724 | 852 | 687 | 584 | 759 | 1.273 | 854 | 821 | 784 |
| Equity | 270 | 334 | 410 | 439 | 549 | 601 | 476 | 400 | 351 | 754 | 670 | 765 | 719 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 140 | 149 | 143 | 125 | 175 | 251 | 212 | 184 | 408 | 519 | 184 | 57 | 65 |
| Total debt | 140 | 149 | 143 | 125 | 175 | 251 | 212 | 184 | 408 | 519 | 184 | 57 | 65 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|