| Revenue | DKK -6K | +6% |
| EBITDA | DKK -6K | -6% |
| Net profit | DKK -8K | -20% |
| Total assets | DKK 1K | -41% |
| Equity | DKK -37K | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.047 | 4.163 | -232 | 270 | -155 | 33 | -143 | -6 | -6 | -6 |
| Staff expenses | -1.090 | -2.632 | -340 | -75 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 956 | 1.531 | -573 | 195 | -155 | 33 | -143 | -6 | -6 | -6 |
| Depreciation & amort. | 39 | -39 | 121 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 918 | 1.492 | -693 | 195 | -155 | 33 | -143 | -6 | -6 | -6 |
| Net financials | -0 | -1 | -0 | 0 | -33 | -1 | 0 | -0 | -1 | -2 |
| Profit before tax | 917 | 1.491 | -694 | 195 | -188 | 32 | -143 | -6 | -6 | -8 |
| Tax | 231 | 378 | -152 | 44 | -41 | 8 | 140 | -0 | -0 | -0 |
| Net profit | 686 | 1.113 | -542 | 151 | -147 | 25 | -283 | -6 | -6 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.260 | 2.022 | 273 | 421 | 269 | 289 | 13 | 8 | 2 | 1 |
| Equity | 766 | 1.529 | 237 | 388 | 241 | 266 | -17 | -23 | -29 | -37 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 492 | 492 | 36 | 33 | 28 | 23 | 30 | 31 | 32 | 39 |
| Total debt | 492 | 492 | 36 | 33 | 28 | 23 | 30 | 31 | 32 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KU Management | Management | 2011 | — | — |
MT Management | Management | 2011 | — | — |
BT Management | Management | 2011 | — | — |
MP Management | Management | 2013 | — | — |
KI Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2013 | |
MT VENTURES ApS | Company | 66.7% | 66.7% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Ulrik Malmstrøm-Østerballe | Management | 0 companies |
| Mikkel Thorup | Management | 0 companies |
| Bjarne Tolstrup Jensen | Management | 0 companies |
| Michael Prytz Rasmussen | Management | 0 companies |
| Klaus Ikast | Management | 0 companies |