| Revenue | DKK 62K | +5% |
| EBITDA | DKK 62K | +5% |
| Net profit | DKK 1,9M | +239% |
| Total assets | DKK 6,1M | +49% |
| Equity | DKK 4,6M | +62% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.603 | 936 | -19 | -11 | 3 | -4 | -4 | -4 | -4 | 35 | 88 | -15 | 59 | 62 |
| Staff expenses | -1.381 | -897 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.222 | 39 | -19 | 18 | 4 | -4 | -4 | -4 | -4 | 35 | 88 | -15 | 59 | 62 |
| Depreciation & amort. | 42 | -29 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.180 | 10 | -19 | 18 | 4 | -4 | -4 | -4 | -4 | 35 | 88 | -15 | 59 | 62 |
| Net financials | -24 | -21 | -4 | 116 | 40 | -160 | 374 | 132 | 666 | 753 | 251 | 688 | 497 | 1.847 |
| Profit before tax | 1.156 | -11 | -23 | 133 | 45 | -164 | 370 | 128 | 663 | 788 | 339 | 674 | 556 | 1.908 |
| Tax | 290 | 4 | -0 | 14 | 1 | -3 | 2 | -2 | -14 | -4 | 73 | -19 | -3 | 12 |
| Net profit | 866 | -15 | -23 | 119 | 44 | -161 | 368 | 131 | 677 | 791 | 267 | 692 | 559 | 1.896 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.107 | 1.030 | 427 | 665 | 469 | 315 | 698 | 778 | 3.159 | 3.435 | 3.289 | 4.285 | 4.072 | 6.065 |
| Equity | 946 | 738 | 260 | 279 | 221 | 60 | 428 | 450 | 1.016 | 1.695 | 1.847 | 2.421 | 2.858 | 4.620 |
| Long-term debt | 0 | 0 | 150 | 0 | 0 | 0 | 0 | 0 | 1.224 | 1.176 | 951 | 916 | 901 | 865 |
| Short-term debt | 2.161 | 293 | 17 | 386 | 248 | 256 | 270 | 328 | 919 | 563 | 491 | 948 | 312 | 580 |
| Total debt | 2.161 | 293 | 167 | 386 | 248 | 256 | 270 | 328 | 2.143 | 1.739 | 1.442 | 1.863 | 1.213 | 1.445 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PØ Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CR Holding Bording ApS | Company | 50.0% | 50.0% | 2014 |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Per Østergaard | Founder | 0 companies |