| Revenue | DKK 5,8M | +128% |
| EBITDA | DKK 5,3M | +363% |
| Net profit | DKK 2,3M | +161% |
| Total assets | DKK 82,4M | +52% |
| Equity | DKK 8,3M | +38% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 35 | 1.032 | 822 | 881 | 734 | 2.155 | 1.391 | 2.122 | 2.549 | 5.818 |
| Staff expenses | -0 | -0 | -0 | -0 | -148 | -34 | -0 | -0 | -203 | -824 | -891 | -723 | -468 |
| EBITDA | -5 | 0 | -2 | 188 | 3.403 | 788 | 881 | 734 | 1.823 | 306 | 1.232 | -2.031 | 5.350 |
| Depreciation & amort. | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 0 | -2 | 188 | 3.403 | 788 | 881 | 734 | 1.823 | 306 | 1.232 | -2.031 | 5.350 |
| Net financials | 0 | 0 | 0 | -7 | -353 | -487 | -439 | -502 | -510 | 857 | -484 | -1.571 | 1.052 |
| Profit before tax | -5 | 0 | -2 | 181 | 3.049 | 302 | 441 | 232 | 1.312 | 1.163 | 748 | -3.603 | 1.869 |
| Tax | -0 | -0 | -0 | 41 | 671 | 66 | 102 | 53 | 295 | 178 | 0 | 73 | -388 |
| Net profit | -5 | 0 | -2 | 140 | 2.378 | 235 | 339 | 179 | 1.018 | 985 | 747 | -3.676 | 2.257 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 77 | 77 | 77 | 1.969 | 41.469 | 41.196 | 47.786 | 48.803 | 49.741 | 47.141 | 50.948 | 54.113 | 82.428 |
| Equity | 71 | 71 | 69 | 208 | 2.587 | 2.792 | 5.633 | 6.937 | 7.955 | 8.939 | 9.687 | 6.011 | 8.268 |
| Long-term debt | 0 | 0 | 0 | 1.511 | 36.042 | 35.370 | 34.954 | 34.784 | 34.246 | 30.165 | 28.676 | 28.489 | 28.139 |
| Short-term debt | 6 | 6 | 8 | 209 | 2.246 | 2.439 | 5.520 | 5.404 | 5.862 | 6.358 | 11.111 | 18.139 | 44.826 |
| Total debt | 6 | 6 | 8 | 1.720 | 38.288 | 37.809 | 40.474 | 40.188 | 40.108 | 36.524 | 39.787 | 46.629 | 72.966 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Audit | Audit | 2011 | — | — |
JK Management | Management | 2011 | — | — |
DM | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jannie Evy Petersen | Audit | 0 companies |
| Jan Kløve Arpe | Management | 0 companies |
| Diana Melchior Svennesen Biltsted Jeppesen | Management | 0 companies |