| Revenue | DKK 0 | — |
| EBITDA | DKK -6K | -473% |
| Net profit | DKK 54K | +6920% |
| Total assets | DKK 64K | +2059% |
| Equity | DKK -18K | +75% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 5 | — | — | — | — | — | — | -6 | -6 | -7 | -6 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | 5 | -5 | -6 | -6 | -6 | -5 | -5 | -9 | -4 | -15 | 2 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | 5 | -5 | -6 | -6 | -6 | -5 | -5 | -9 | -4 | -15 | 2 | -6 |
| Net financials | -80 | 27 | -28 | 0 | 0 | 88 | -12 | -15 | -65 | 3 | -3 | -2 | 60 |
| Profit before tax | -95 | 32 | -33 | -6 | -6 | 82 | -16 | -20 | -74 | -1 | -18 | -1 | 54 |
| Tax | -0 | -3 | 3 | -0 | -0 | -8 | 4 | -1 | 1 | -0 | -0 | -0 | -0 |
| Net profit | -95 | 35 | -36 | -6 | -6 | 90 | -20 | -19 | -75 | -1 | -18 | -1 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 | 107 | 0 | 0 | 0 | 96 | 101 | 77 | 0 | 18 | 0 | 3 | 64 |
| Equity | — | 19 | -16 | -22 | -28 | 61 | 41 | 22 | -53 | -54 | -72 | -72 | -18 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 88 | 17 | 22 | 28 | 34 | 60 | 55 | 53 | 72 | 72 | 75 | 82 |
| Total debt | 20 | 88 | 17 | 22 | 28 | 34 | 60 | 55 | 53 | 72 | 72 | 75 | 82 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lilli Karen Larsen | Management | 0 companies |
| Henning Boes Markussen | Board of Directors | 0 companies |
| Søren Bjernemose | Board of Directors | 0 companies |