| Revenue | DKK 206K | +189% |
| EBITDA | DKK 158K | +122% |
| Net profit | DKK 155K | +129% |
| Total assets | DKK 122K | +754% |
| Equity | DKK 64K | +169% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -94 | 30 | -10 | -5 | — | 282 | 523 | 563 | 213 | -62 | 72 | 71 | 206 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -172 | -470 | -530 | -359 | -1 | -20 | -0 | -49 |
| EBITDA | -94 | 30 | -10 | -5 | -7 | 110 | 53 | 33 | -158 | -63 | 52 | 71 | 158 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -3 | -35 | -33 | -27 | -0 | -0 | -0 | -0 |
| EBIT | -94 | 30 | -10 | -5 | -7 | 108 | 18 | 0 | -185 | -63 | 52 | 71 | 158 |
| Net financials | -4 | -3 | -1 | 0 | 0 | -1 | -2 | -13 | -8 | -5 | -18 | -3 | -3 |
| Profit before tax | -98 | 27 | -11 | -5 | -7 | 107 | 16 | -12 | -194 | -68 | 34 | 68 | 155 |
| Tax | -0 | -18 | 18 | -0 | -0 | 5 | 26 | 1 | -4 | -0 | -0 | -0 | -0 |
| Net profit | -98 | 45 | -28 | -5 | -7 | 102 | -10 | -13 | -190 | -68 | 34 | 68 | 155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 | 122 | 9 | 8 | 10 | 271 | 273 | 232 | 108 | 4 | 4 | 14 | 122 |
| Equity | — | 27 | -1 | -7 | -13 | 88 | 78 | 65 | -125 | -193 | -159 | -91 | 64 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 24 | 24 | 46 | 46 | 0 |
| Short-term debt | 63 | 95 | 11 | 15 | 24 | 182 | 192 | 144 | 209 | 173 | 117 | 59 | 58 |
| Total debt | 63 | 95 | 11 | 15 | 24 | 182 | 192 | 163 | 233 | 197 | 163 | 106 | 58 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2011 | — | — |
MN Management | Management | 2013 | — | — |
PO Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PORJ Holding ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lilli Karen Larsen | Management | 0 companies |
| Marlene Nordam | Management | 0 companies |
| Peter Ole Resen Jørgensen | Management | 0 companies |
| Henning Boes Markussen | Board of Directors | 0 companies |
| Søren Bjernemose | Board of Directors | 0 companies |