| Revenue | DKK -6K | +147% |
| EBITDA | DKK -6K | -147% |
| Net profit | DKK 82K | -21% |
| Total assets | DKK 1,5M | +10% |
| Equity | DKK 218K | +61% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | -88 | — | — | 12 | -4 | -4 | -5 | -6 | -6 | -5 | -5 | -3 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | -58 | 0 | 0 | 12 | -4 | -4 | -5 | -6 | -6 | -5 | -5 | -3 | -6 |
| Depreciation & amort. | -15 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -73 | 0 | 0 | 12 | -4 | -4 | -5 | -6 | -6 | -5 | -5 | -3 | -6 |
| Net financials | 4 | -1.241 | 0 | 0 | -41 | 42 | -12 | -449 | 419 | 164 | 170 | 339 | 107 | 89 |
| Profit before tax | 6 | 788 | 0 | 0 | -29 | 39 | -16 | -451 | 413 | 158 | 165 | 334 | 104 | 82 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 6 | 788 | 0 | 0 | -29 | 39 | -16 | -451 | 413 | 158 | 165 | 334 | 104 | 82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.053 | 40 | 0 | 0 | 804 | 1.021 | 940 | 504 | 877 | 797 | 859 | 1.665 | 1.320 | 1.453 |
| Equity | 86 | 702 | 0 | 0 | -608 | -570 | -586 | -1.037 | -625 | -467 | -302 | 32 | 136 | 218 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 967 | -742 | 0 | 0 | 1.412 | 1.591 | 1.526 | 1.541 | 1.502 | 1.264 | 1.162 | 1.633 | 1.184 | 1.235 |
| Total debt | 967 | -742 | 0 | 0 | 1.412 | 1.591 | 1.526 | 1.541 | 1.502 | 1.264 | 1.162 | 1.633 | 1.184 | 1.235 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|