| Revenue | DKK 2,1M | +30% |
| EBITDA | DKK 899K | +72% |
| Net profit | DKK 688K | +70% |
| Total assets | DKK 1,8M | +3% |
| Equity | DKK 983K | +41% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 805 | 661 | 791 | 720 | 1.242 | 1.282 | 1.797 | 1.696 | 1.695 | 2.982 | 2.520 | 2.344 | 1.616 | 2.099 |
| Staff expenses | -212 | -353 | -424 | -471 | -659 | -811 | -940 | -881 | -931 | -1.072 | -1.084 | -1.102 | -1.094 | -1.200 |
| EBITDA | 594 | 308 | 367 | 249 | 583 | 471 | 857 | 815 | 764 | 1.910 | 1.436 | 1.242 | 522 | 899 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -6 | -6 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 594 | 308 | 367 | 249 | 577 | 465 | 845 | 815 | 764 | 1.910 | 1.436 | 1.242 | 522 | 899 |
| Net financials | -0 | 0 | 0 | -1 | -0 | -0 | -1 | -4 | -5 | -12 | -17 | -4 | -2 | -16 |
| Profit before tax | 594 | 308 | 367 | 248 | 577 | 465 | 844 | 812 | 759 | 1.898 | 1.419 | 1.237 | 520 | 884 |
| Tax | 149 | 79 | 93 | 60 | 127 | 104 | 186 | 180 | 167 | 418 | 313 | 273 | 115 | 196 |
| Net profit | 444 | 229 | 274 | 188 | 450 | 361 | 658 | 632 | 592 | 1.480 | 1.107 | 965 | 405 | 688 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.508 | 1.325 | 1.898 | 1.132 | 1.974 | 2.122 | 1.584 | 1.703 | 2.113 | 3.162 | 2.607 | 3.553 | 1.706 | 1.753 |
| Equity | 524 | 657 | 834 | 122 | 516 | 458 | 815 | 847 | 839 | 1.719 | 1.425 | 290 | 695 | 983 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 984 | 668 | 1.064 | 1.010 | 1.458 | 1.665 | 768 | 856 | 1.274 | 1.443 | 1.181 | 3.263 | 1.011 | 770 |
| Total debt | 984 | 668 | 1.064 | 1.010 | 1.458 | 1.665 | 768 | 856 | 1.274 | 1.443 | 1.181 | 3.263 | 1.011 | 770 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 2011 | — | — |
PB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
METRONIC BRIX HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
PETER BARGHOLZ HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Brix Rasmussen | Management | 0 companies |
| Peter Bargholz | Management | 0 companies |