| Revenue | DKK 87K | +193% |
| EBITDA | DKK 87K | +193% |
| Net profit | DKK 27K | +262% |
| Total assets | DKK 763K | -10% |
| Equity | DKK 325K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 69 | 49 | 24 | 51 | 51 | 88 | 83 | 86 | 84 | 81 | 74 | 124 | 30 | 87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 69 | 49 | 24 | 51 | 51 | 88 | 83 | 86 | 84 | 81 | 74 | 124 | 30 | 87 |
| Depreciation & amort. | -19 | -20 | 20 | 20 | 22 | -25 | -25 | -25 | -25 | -25 | -25 | -25 | -25 | -25 |
| EBIT | 49 | 29 | 4 | 30 | 29 | 63 | 58 | 61 | 59 | 56 | 49 | 99 | 5 | 62 |
| Net financials | 0 | 0 | -32 | -33 | -33 | -31 | -28 | -27 | -26 | -24 | -22 | -29 | -26 | -23 |
| Profit before tax | 49 | 29 | -28 | -2 | -4 | 32 | 30 | 34 | 33 | 32 | 28 | 70 | -21 | 39 |
| Tax | 12 | 7 | -6 | -0 | -1 | 4 | 10 | 8 | 7 | 7 | 6 | 15 | -4 | 12 |
| Net profit | 37 | 22 | -22 | -2 | -3 | 28 | 21 | 27 | 26 | 25 | 22 | 54 | -17 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 954 | 961 | 970 | 970 | 990 | 920 | 865 | 935 | 927 | 886 | 836 | 908 | 852 | 763 |
| Equity | 117 | 139 | 117 | 116 | 113 | 140 | 161 | 188 | 214 | 239 | 260 | 315 | 298 | 325 |
| Long-term debt | 21 | 0 | 0 | 817 | 850 | 741 | 658 | 594 | 530 | 483 | 414 | 413 | 420 | 283 |
| Short-term debt | 815 | 819 | 853 | 37 | 28 | 39 | 37 | 138 | 168 | 148 | 145 | 164 | 122 | 137 |
| Total debt | 836 | 819 | 853 | 854 | 878 | 780 | 695 | 733 | 698 | 632 | 560 | 577 | 542 | 420 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2011 | — | — |
PO Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SUSÅ HUSET ApS | Company | 50.0% | 50.0% | 2011 |
MPO INVEST ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Peter Jensen | Management | 0 companies |
| Per Olsen | Management | 0 companies |