| Revenue | DKK -33K | -13% |
| EBITDA | DKK -33K | +13% |
| Net profit | DKK 6,1M | +50% |
| Total assets | DKK 9,3M | +1% |
| Equity | DKK 4,5M | -21% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -10 | -42 | -14 | -7 | -7 | -7 | -50 | -50 | -37 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -10 | -42 | -14 | -7 | -7 | -7 | -50 | -50 | -37 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -10 | -42 | -14 | -7 | -7 | -7 | -50 | -50 | -37 | -32 |
| Net financials | 0 | 932 | -553 | 1.791 | -968 | 5.180 | 4.305 | 3.476 | 8.533 | 4.075 | 6.094 |
| Profit before tax | — | 922 | -595 | 1.778 | -976 | 5.172 | 4.298 | 3.426 | 8.483 | 4.038 | 6.061 |
| Tax | -0 | -6 | -14 | -6 | -5 | -4 | -4 | -13 | -17 | -9 | -12 |
| Net profit | — | 928 | -581 | 1.784 | -971 | 5.176 | 4.301 | 3.438 | 8.500 | 4.047 | 6.073 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 6.154 | 5.500 | 6.327 | 4.402 | 9.177 | 9.808 | 11.113 | 19.183 | 9.229 | 9.290 |
| Equity | — | 6.011 | 4.580 | 5.964 | 3.093 | 8.268 | 8.320 | 7.558 | 13.058 | 5.754 | 4.535 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 | 9 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 142 | 920 | 363 | 1.308 | 908 | 1.488 | 3.555 | 6.125 | 3.475 | 4.755 |
| Total debt | 0 | 142 | 920 | 363 | 1.308 | 908 | 1.488 | 3.555 | 6.125 | 3.475 | 4.755 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2011 |
| Person | Role here | Other companies |
|---|