| Revenue | DKK -184K | +94% |
| EBITDA | DKK -223K | -136% |
| Net profit | DKK 3,2M | -54% |
| Total assets | DKK 96M | -7% |
| Equity | DKK 93,9M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -15 | -10 | -10 | -207 | -222 | -95 | -184 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -15 | -10 | -10 | -207 | -222 | -95 | -223 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -15 | -10 | -10 | -207 | -222 | -95 | -223 |
| Net financials | 167 | -96 | 318 | -160 | 788 | 918 | 657 | 1.533 | 729 | 1.127 | 119.403 | 4.129 | 8.570 | 4.255 |
| Profit before tax | 159 | -103 | 310 | -167 | 781 | 911 | 649 | 1.518 | 719 | 1.117 | 119.196 | 3.906 | 8.475 | 4.071 |
| Tax | -0 | -0 | -0 | -0 | -0 | -1 | 8 | -1 | -0 | 24 | 155 | 873 | 1.564 | 853 |
| Net profit | 159 | -103 | 310 | -167 | 781 | 912 | 642 | 1.519 | 719 | 1.093 | 119.041 | 3.033 | 6.911 | 3.178 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.120 | 920 | 1.132 | 865 | 1.545 | 2.353 | 2.009 | 3.073 | 2.210 | 2.011 | 131.539 | 138.377 | 102.914 | 96.050 |
| Equity | 1.112 | 912 | 1.124 | 858 | 1.537 | 2.346 | 1.987 | 3.056 | 1.976 | 1.753 | 126.743 | 108.776 | 101.687 | 93.865 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 8 | 8 | 8 | 8 | 21 | 17 | 234 | 258 | 4.797 | 29.602 | 1.227 | 2.184 |
| Total debt | 8 | 8 | 8 | 8 | 8 | 8 | 21 | 17 | 234 | 258 | 4.797 | 29.602 | 1.227 | 2.184 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|