| Revenue | DKK 347K | -22% |
| EBITDA | DKK -169K | -121% |
| Net profit | DKK -133K | -428% |
| Total assets | DKK 233K | +10% |
| Equity | DKK 97K | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 270 | 288 | 318 | 138 | 237 | 298 | 235 | 372 | 557 | 515 | 534 | 439 | 443 | 347 |
| Staff expenses | -425 | -468 | -471 | -372 | -441 | -464 | -470 | -464 | -464 | -466 | -504 | -522 | -519 | -516 |
| EBITDA | -154 | -179 | -154 | -234 | -204 | -166 | -235 | -92 | 92 | 49 | 30 | -83 | -76 | -169 |
| Depreciation & amort. | 24 | 78 | -18 | -14 | -17 | -7 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -178 | -257 | -172 | -247 | -221 | -173 | -236 | -92 | 92 | 49 | 30 | -83 | -76 | -169 |
| Net financials | -14 | -17 | -29 | -30 | -39 | -45 | -27 | -34 | -44 | -37 | -9 | -80 | -0 | -1 |
| Profit before tax | -193 | -274 | -200 | -278 | -261 | -218 | -263 | -126 | 48 | 13 | 20 | -163 | -77 | -170 |
| Tax | -48 | 54 | -44 | -61 | -58 | -48 | -61 | -25 | 1 | 2 | -0 | -0 | -52 | -37 |
| Net profit | -145 | -328 | -157 | -217 | -203 | -170 | -202 | -101 | 47 | 11 | 20 | -163 | -25 | -133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 289 | 127 | 176 | 211 | 186 | 223 | 258 | 301 | 412 | 292 | 244 | 175 | 211 | 233 |
| Equity | -115 | -443 | -600 | -817 | -1.020 | -1.191 | -1.393 | -1.494 | -1.447 | -1.436 | -1.415 | -1.578 | 110 | 97 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 404 | 571 | 776 | 1.028 | 1.206 | 1.413 | 1.651 | 1.796 | 1.859 | 1.727 | 1.659 | 1.753 | 100 | 135 |
| Total debt | 404 | 571 | 776 | 1.028 | 1.206 | 1.413 | 1.651 | 1.796 | 1.859 | 1.727 | 1.659 | 1.753 | 100 | 135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 0.0% | 2014 | |
EH HOLDING HERNING ApS | Company | 25.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Børge Heller | Management | 0 companies |