| Revenue | DKK 9,2M | -7% |
| EBITDA | DKK 1,5M | -20% |
| Net profit | DKK 976K | -24% |
| Total assets | DKK 11,1M | -41% |
| Equity | DKK 8,2M | +13% |
| Employees | 23 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.207 | 7.155 | 6.772 | 8.639 | 8.454 | 9.447 | 9.842 | 8.979 | 10.919 | 10.456 | 9.310 | 9.809 | 9.155 |
| Staff expenses | -5.512 | -5.448 | -6.192 | -6.549 | -6.749 | -6.516 | -6.992 | -7.756 | -8.124 | -7.939 | -7.972 | -7.943 | -7.658 |
| EBITDA | 1.695 | 1.707 | 580 | 2.089 | 1.705 | 2.931 | 2.850 | 1.223 | 2.795 | 2.517 | 1.338 | 1.866 | 1.496 |
| Depreciation & amort. | 204 | -110 | -62 | -41 | -48 | -53 | -127 | -106 | -116 | -111 | -74 | -53 | -56 |
| EBIT | 1.491 | 1.597 | 519 | 2.048 | 1.657 | 2.877 | 2.723 | 1.117 | 2.679 | 2.406 | 1.263 | 1.813 | 1.440 |
| Net financials | -206 | -225 | -113 | -192 | -137 | -104 | -210 | -201 | -156 | -196 | -210 | -159 | -188 |
| Profit before tax | 1.285 | 1.372 | 406 | 1.857 | 1.520 | 2.773 | 2.513 | 916 | 2.523 | 2.210 | 1.054 | 1.654 | 1.252 |
| Tax | 323 | 349 | 109 | 450 | 338 | 610 | 562 | 203 | 556 | 487 | 234 | 365 | 276 |
| Net profit | 962 | 1.023 | 297 | 1.406 | 1.182 | 2.163 | 1.951 | 713 | 1.967 | 1.723 | 820 | 1.289 | 976 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.345 | 8.704 | 7.685 | 8.344 | 9.381 | 12.212 | 10.809 | 11.757 | 11.589 | 17.899 | 12.984 | 18.714 | 11.118 |
| Equity | 2.505 | 3.528 | 2.325 | 2.931 | 3.113 | 4.276 | 5.227 | 4.940 | 5.907 | 6.630 | 6.450 | 7.239 | 8.215 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134 | 0 | 0 | 329 | 119 | 119 |
| Short-term debt | 5.641 | 4.782 | 5.360 | 5.412 | 6.267 | 7.936 | 5.581 | 6.683 | 5.682 | 11.269 | 6.204 | 11.357 | 2.784 |
| Total debt | 5.641 | 4.782 | 5.360 | 5.412 | 6.267 | 7.936 | 5.581 | 6.817 | 5.682 | 11.269 | 6.534 | 11.475 | 2.903 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MK HOLDING, GOLDBÆK ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kjær | Management | 0 companies |
| Kai Kjær-Jensen | Board of Directors | 0 companies |
| Morten Buus | Board of Directors | 0 companies |
| Alex Aunsbjerg Nielsen | Board of Directors | 0 companies |
| Thorkild Ladefoged | Chairman | 0 companies |
| Dorte Homann Kjær | Board of Directors | 0 companies |
| Frank Nielsen | Chairman | 0 companies |
| Henrik Sommer Sørensen | Chairman | 0 companies |
| Jan Dragsgaard Dall | Chairman | 0 companies |