| Revenue | DKK 4,8M | +38% |
| EBITDA | DKK 189K | -41% |
| Net profit | DKK 32K | -56% |
| Total assets | DKK 3,9M | +376% |
| Equity | DKK 393K | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 33 | 512 | 611 | 707 | 895 | 3.461 | 4.777 |
| Staff expenses | -0 | -0 | -0 | -0 | -4 | -228 | -290 |
| EBITDA | -166 | -46 | 68 | 70 | 57 | 319 | 189 |
| Depreciation & amort. | -0 | -46 | -54 | -47 | -34 | -155 | -99 |
| EBIT | -166 | -91 | 13 | 23 | 23 | 164 | 90 |
| Net financials | 3 | 4 | -5 | -5 | -9 | -20 | -26 |
| Profit before tax | -163 | -87 | 9 | 18 | 13 | 144 | 64 |
| Tax | -0 | -0 | -0 | -0 | 4 | 69 | 31 |
| Net profit | -163 | -87 | 9 | 18 | 10 | 75 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 459 | 367 | 488 | 345 | 475 | 825 | 3.926 |
| Equity | 337 | 250 | 258 | 276 | 286 | 361 | 393 |
| Long-term debt | 0 | 0 | 0 | 0 | 11 | 69 | 31 |
| Short-term debt | 121 | 118 | 229 | 69 | 178 | 395 | 3.502 |
| Total debt | 121 | 118 | 229 | 69 | 189 | 465 | 3.533 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ZG Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
PA Management | Management | 2011 | — | — |
VM Management | Management | 2011 | — | — |
NW Unofficial title | Unofficial title | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2014 | |
VENT DU NORD GROUP ApS | Company | 66.7% | 66.7% | 2011 |
| Individual | 66.7% | 66.7% | 2014 | |
| Individual | 100.0% | 100.0% | 2019 | |
VOGNMAND JIMMY CHRISTENSEN ApS | Company | 25.0% | 25.0% | 2011 |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Zygimantas Gailiunas | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Vibeke Mathiasen | Management | 0 companies |
| Nete Weber | Unofficial title | 0 companies |
| Hassan Youssef Allouche | Board of Directors | 0 companies |
| Jimmy Roed Christensen | Chairman | 0 companies |
| Jørgen Herman Melchior | Chairman | 0 companies |
| Lone Annette Saul Stakemann | Board of Directors | 0 companies |
| Søren Kasper Petersen | Board of Directors | 0 companies |
| Martin Heyn Skytte | Chairman | 0 companies |
| Jimmy Martinsen | Board of Directors | 0 companies |