| Revenue | DKK -92K | +15% |
| EBITDA | DKK -92K | -14% |
| Net profit | DKK -159K | -4% |
| Total assets | DKK 104K | -52% |
| Equity | DKK -762K | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 266 | -10 | 48 | -54 | 120 | -160 | -171 | 195 | -80 | -92 |
| Staff expenses | -0 | -0 | -0 | -7 | -4 | -13 | -9 | -2 | -1 | -0 |
| EBITDA | 0 | -10 | 48 | -110 | 116 | -174 | -180 | 193 | -80 | -92 |
| Depreciation & amort. | 48 | -0 | -34 | -34 | -36 | -39 | -63 | -63 | -71 | -64 |
| EBIT | -48 | -10 | 14 | -144 | 80 | -213 | -244 | 130 | -151 | -156 |
| Net financials | -5 | -1 | -0 | -0 | -1 | -0 | -2 | -1 | -2 | -3 |
| Profit before tax | -53 | -11 | 13 | -145 | 79 | -213 | -246 | 129 | -153 | -159 |
| Tax | -0 | 6 | -19 | -29 | 4 | -0 | 61 | -0 | -0 | -0 |
| Net profit | -53 | -17 | 33 | -116 | 75 | -213 | -307 | 129 | -153 | -159 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 120 | 105 | 76 | 37 | 288 | 364 | 205 | 247 | 217 | 104 |
| Equity | -34 | -51 | -19 | -134 | -59 | -272 | -579 | -451 | -604 | -762 |
| Long-term debt | 0 | 83 | 73 | 169 | 341 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 154 | 73 | 22 | 2 | 7 | 636 | 785 | 697 | 820 | 866 |
| Total debt | 154 | 156 | 95 | 171 | 347 | 636 | 785 | 697 | 820 | 866 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DK Venture ApS | Company | 10.0% | 10.0% | 2011 |
| Individual | 90.0% | 90.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 33.3% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bendik Elmer | Unofficial title | 0 companies |