| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -16K | -2% |
| Total assets | DKK 4K | +2% |
| Equity | DKK -2,7M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 49 | 55 | 76 | 87 | 87 | 26 | 2 | 46 | 0 | 11 | -39 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -239 | -127 | -177 | -134 | -106 | -165 | -206 | -205 | -67 | -89 | 11 | -39 | 0 | 0 |
| Depreciation & amort. | 25 | -25 | -25 | -25 | -25 | -4 | -4 | -4 | -4 | -4 | -322 | -0 | -0 | -0 |
| EBIT | -265 | -153 | -202 | -159 | -132 | -170 | -210 | -209 | -72 | -93 | -311 | -39 | 0 | 0 |
| Net financials | -34 | -45 | -54 | -62 | -71 | -83 | -96 | -111 | -120 | -127 | -27 | -20 | -20 | -20 |
| Profit before tax | -299 | -198 | -257 | -221 | -203 | -253 | -307 | -320 | -191 | -220 | -338 | -59 | -20 | -20 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -24 | -26 | -7 | -5 | -4 | -4 |
| Net profit | -299 | -198 | -257 | -221 | -203 | -253 | -307 | -310 | -167 | -195 | -331 | -53 | -15 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 649 | 603 | 566 | 540 | 523 | 542 | 511 | 460 | 467 | 405 | 122 | 5 | 4 | 4 |
| Equity | -219 | -417 | -674 | -895 | -1.098 | -1.350 | -1.657 | -1.968 | -2.135 | -2.329 | -2.660 | -2.713 | -2.728 | -2.744 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 868 | 1.020 | 1.240 | 1.436 | 1.621 | 1.892 | 2.168 | 2.428 | 2.601 | 2.734 | 2.782 | 2.719 | 2.733 | 2.748 |
| Total debt | 868 | 1.020 | 1.240 | 1.436 | 1.621 | 1.892 | 2.168 | 2.428 | 2.601 | 2.734 | 2.782 | 2.719 | 2.733 | 2.748 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A/S PSE NR. 3890 | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Friis Merser | Management | 0 companies |