| Revenue | DKK 129K | -245% |
| EBITDA | DKK 21K | +111% |
| Net profit | DKK 76K | +184% |
| Total assets | DKK 2M | +7% |
| Equity | DKK 1,8M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 800 | 826 | 423 | 629 | 969 | 231 | 735 | 1.422 | 386 | 498 | 254 | -89 | 129 |
| Staff expenses | -782 | -559 | -350 | -166 | -204 | -369 | -394 | -417 | -476 | -481 | -215 | -98 | -108 |
| EBITDA | 19 | 266 | 73 | 464 | 765 | -139 | 341 | 917 | -189 | -66 | -85 | -187 | 21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -20 | -20 | -20 | -20 | -20 |
| EBIT | 19 | 266 | 73 | 464 | 765 | -139 | 341 | 910 | -209 | -85 | -105 | -207 | 1 |
| Net financials | 0 | -0 | -5 | -4 | -6 | 23 | -20 | 55 | 45 | 46 | -167 | 87 | 97 |
| Profit before tax | 19 | 266 | 68 | 459 | 760 | -116 | 320 | 965 | -164 | -39 | -272 | -120 | 98 |
| Tax | 6 | 67 | 18 | 109 | 168 | -25 | 71 | 218 | -36 | -8 | -60 | -29 | 22 |
| Net profit | 13 | 199 | 50 | 350 | 591 | -90 | 250 | 747 | -129 | -31 | -213 | -91 | 76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 233 | 475 | 453 | 861 | 1.663 | 1.331 | 1.588 | 2.688 | 2.240 | 2.193 | 1.879 | 1.836 | 1.957 |
| Equity | 93 | 292 | 342 | 693 | 1.284 | 1.194 | 1.443 | 2.191 | 2.062 | 2.031 | 1.818 | 1.727 | 1.803 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 140 | 183 | 110 | 168 | 379 | 137 | 145 | 490 | 178 | 162 | 61 | 109 | 154 |
| Total debt | 140 | 183 | 110 | 168 | 379 | 137 | 145 | 490 | 178 | 162 | 61 | 109 | 154 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|