| Revenue | — | — |
| EBITDA | DKK -16K | -2% |
| Net profit | DKK -138K | -471% |
| Total assets | DKK 949K | -15% |
| Equity | DKK 920K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -115 | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -120 | -58 | -17 | -19 | -20 | -20 | -16 | -16 | -15 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -120 | -58 | -17 | -19 | -20 | -20 | -16 | -16 | -15 | -15 | -15 |
| Net financials | 19 | -29 | 35 | 48 | 49 | 48 | -51 | 72 | -10 | 63 | -123 |
| Profit before tax | -101 | -34 | 18 | 29 | 29 | 28 | -67 | 56 | -25 | 48 | -138 |
| Tax | 3 | 4 | -9 | 8 | 6 | 6 | -15 | 12 | -6 | 11 | -0 |
| Net profit | -104 | -39 | 27 | 21 | 23 | 22 | -52 | 44 | -20 | 37 | -138 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.604 | 1.553 | 1.963 | 1.891 | 1.571 | 1.401 | 1.274 | 1.243 | 1.164 | 1.123 | 949 |
| Equity | 1.373 | 1.334 | 1.362 | 1.383 | 1.355 | 1.325 | 1.220 | 1.210 | 1.135 | 1.116 | 920 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 231 | 210 | 602 | 508 | 216 | 76 | 54 | 34 | 29 | 7 | 29 |
| Total debt | 231 | 210 | 602 | 508 | 216 | 76 | 54 | 34 | 29 | 7 | 29 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|