| Revenue | DKK -118K | -9% |
| EBITDA | DKK -118K | +9% |
| Net profit | DKK 3,7M | +22% |
| Total assets | DKK 151,5M | +3% |
| Equity | DKK 150,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -55 | -59 | -65 | -70 | -106 | -125 | -117 | -130 | -118 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -62 | -108 | -48 | -53 | -55 | -59 | -65 | -70 | -106 | -125 | -117 | -130 | -118 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -62 | -108 | -48 | -53 | -55 | -59 | -65 | -70 | -106 | -125 | -117 | -130 | -118 |
| Net financials | 6.440 | -6.276 | 35.628 | 15.817 | -34.882 | -7.474 | -10.216 | -652 | -747 | 52.228 | 431 | 4.173 | 4.837 |
| Profit before tax | 6.378 | -6.384 | 35.580 | 15.764 | -34.937 | -7.533 | -10.281 | -722 | -853 | 52.103 | 314 | 4.043 | 4.719 |
| Tax | -13 | -13 | -12 | -4.295 | -7.689 | -1.659 | -1.515 | -210 | -188 | -14 | -69 | 1.028 | 1.040 |
| Net profit | 6.391 | -6.371 | 35.592 | 20.059 | -27.248 | -5.874 | -8.766 | -512 | -665 | 52.117 | 383 | 3.015 | 3.679 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 249.220 | 242.897 | 278.538 | 1.746.754 | 1.618.548 | 1.603.998 | 261.658 | 261.906 | 262.127 | 143.418 | 143.699 | 147.696 | 151.512 |
| Equity | 249.189 | 242.818 | 278.410 | 298.469 | 205.073 | 199.199 | 190.434 | 189.922 | 189.257 | 143.294 | 143.677 | 146.692 | 150.371 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 79 | 128 | 1.448.285 | 1.413.475 | 1.404.799 | 71.224 | 71.984 | 72.870 | 124 | 22 | 1.004 | 1.141 |
| Total debt | 31 | 79 | 128 | 1.448.285 | 1.413.475 | 1.404.799 | 71.224 | 71.984 | 72.870 | 124 | 22 | 1.004 | 1.141 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FT Management | Management | 2011 | — | — |
ME Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 | |
| Individual | 33.3% | 33.3% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Frank T. McFaden | Management | 0 companies |
| Mogens Ebeling | Founder | 0 companies |