| Revenue | DKK -540K | +71% |
| EBITDA | DKK -458K | +36% |
| Net profit | DKK -669K | -19% |
| Total assets | DKK 85K | -92% |
| Equity | DKK -111K | -120% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 2.464 | 4.105 | 5.635 | 4.384 | 5.500 | 2.502 | -317 | -540 |
| Staff expenses | -0 | -1.418 | -3.028 | -4.397 | -3.987 | -4.986 | -2.524 | -371 | -2 |
| EBITDA | 204 | 1.046 | 1.077 | 1.238 | 398 | 514 | -22 | -711 | -458 |
| Depreciation & amort. | -0 | -38 | -102 | -181 | -224 | -202 | -154 | -76 | 42 |
| EBIT | 204 | 1.009 | 975 | 1.056 | 174 | 312 | -175 | -787 | -500 |
| Net financials | 0 | -25 | -71 | -51 | -64 | -76 | -30 | 66 | -18 |
| Profit before tax | 204 | 983 | 904 | 1.005 | 110 | 236 | -206 | -721 | -517 |
| Tax | -0 | 249 | 237 | 274 | 33 | 60 | -6 | -158 | 151 |
| Net profit | 204 | 734 | 667 | 731 | 77 | 177 | -200 | -563 | -669 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 667 | 2.518 | 7.713 | 6.975 | 4.589 | 7.119 | 2.744 | 1.087 | 85 |
| Equity | 284 | 1.018 | 1.385 | 1.066 | 1.144 | 1.320 | 1.121 | 557 | -111 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 373 | 1.481 | 6.298 | 5.885 | 3.442 | 5.794 | 1.624 | 530 | 196 |
| Total debt | 373 | 1.481 | 6.298 | 5.885 | 3.442 | 5.794 | 1.624 | 530 | 196 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holm Holding Gødvad ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Per Buttenschøn | Chairman | 0 companies |
| Christian Schaksen Borregaard | Board of Directors | 0 companies |
| Jesper Holm Sørensen | Chairman | 0 companies |
| Søren Andersen | Board of Directors | 0 companies |
| Søren Andersen | Board of Directors | 0 companies |