| Revenue | DKK 280K | -51% |
| EBITDA | DKK 280K | -55% |
| Net profit | DKK 149K | -64% |
| Total assets | DKK 16,5M | -1% |
| Equity | DKK 4,3M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.151 | 888 | — | 1.020 | 788 | 702 | 601 | 339 | 651 | 808 | 570 | 280 |
| Staff expenses | -0 | -0 | -0 | -12 | -87 | -70 | -66 | -63 | -13 | -0 | -0 | -0 | -0 |
| EBITDA | — | 5.043 | 3.591 | 2.998 | 1.835 | 2.408 | 883 | 834 | 901 | 1.155 | 1.198 | 617 | 280 |
| Depreciation & amort. | -0 | -1.946 | -1.352 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 3.097 | 2.239 | 2.998 | 1.835 | 2.408 | 883 | 834 | 901 | 1.155 | 1.198 | 617 | 280 |
| Net financials | 0 | -445 | -300 | -245 | 119 | -81 | 2 | -55 | 55 | -289 | -145 | -148 | -89 |
| Profit before tax | — | 2.652 | 1.939 | 2.753 | 1.953 | 2.328 | 885 | 779 | 956 | 865 | 1.053 | 469 | 191 |
| Tax | -0 | 538 | 403 | 580 | 386 | 458 | 182 | 141 | 210 | 173 | 212 | 59 | 42 |
| Net profit | — | 2.113 | 1.536 | 2.173 | 1.567 | 1.870 | 703 | 638 | 746 | 693 | 841 | 410 | 149 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.346 | 42.990 | 39.548 | 37.432 | 35.614 | 29.973 | 24.426 | 22.553 | 22.151 | 19.356 | 19.638 | 16.586 | 16.459 |
| Equity | 4.905 | 7.018 | 8.555 | 10.728 | 10.295 | 10.165 | 7.867 | 6.505 | 6.251 | 4.944 | 5.785 | 4.195 | 4.344 |
| Long-term debt | 27.194 | 22.582 | 24.161 | 22.552 | 21.090 | 15.539 | 14.595 | 14.190 | 13.750 | 12.478 | 11.885 | 10.686 | 10.660 |
| Short-term debt | 13.033 | 12.150 | 5.348 | 2.419 | 2.505 | 2.845 | 585 | 613 | 768 | 508 | 576 | 550 | 292 |
| Total debt | 40.227 | 34.733 | 29.508 | 24.971 | 23.595 | 18.384 | 15.180 | 14.803 | 14.518 | 12.986 | 12.461 | 11.235 | 10.952 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2011 | — | — |
SH Management | Management | 2011 | — | — |
OK Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOLIGFORENINGEN AF 18.09.1997 ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Grønnebæk | Management | 0 companies |
| Søren Hansen | Management | 0 companies |
| Ole Klitgård Friis | Management | 0 companies |